Old Dominion Freight Line

 Press Release
October 26, 2006 - 11:00 AM Eastern
Third Quarter 2006 Conference Call
Return


Old Dominion Freight Line Third-Quarter Earnings Increase 26% to $0.54 Per Diluted Share on 23% Growth in Revenue
Thursday October 26, 7:00 am ET

Achieves Comparable-Quarter Improvement in Operating Ratio Every Quarter for 5 Years
Revises Guidance for 2006 Earnings per Diluted Share to Range of $1.87 to $1.90

THOMASVILLE, N.C.--Old Dominion Freight Line, Inc. (NASDAQ: ODFL) today announced financial results for the third quarter and nine months ended September 30, 2006. Revenue for the third quarter increased 22.7% to $337,569,000 from $275,076,000 for the third quarter of 2005. Net income for the third quarter increased 26.2% to $20,103,000 from $15,935,000. Earnings per diluted share rose 25.6% to $0.54 for the third quarter of 2006 from $0.43 for the third quarter of 2005. Old Dominion's operating ratio improved to 89.1% for the third quarter of 2006 from 89.5% for the third quarter last year. All prior-period share and per share data in this release have been adjusted to reflect the Company's three-for-two stock split effective in November 2005.

For the first nine months of 2006, revenue was $960,012,000, an increase of 23.7% from $776,192,000 for the comparable period in 2005. Net income increased 41.1% to $54,728,000 for the first nine months of 2006 from $38,786,000 for the first nine months of 2005, and earnings per diluted share increased 41.3% to $1.47 from $1.04. Old Dominion's operating ratio improved to 89.7% for the first nine months of 2006 from 90.8% for the same period in 2005.

"For the third quarter, Old Dominion again produced strong financial results, with revenue growing in excess of 20% for the tenth consecutive quarter and earnings per diluted share at the high end of our established guidance," said Earl E. Congdon, Chairman and Chief Executive Officer of Old Dominion. "Consistent with our performance for the first half of 2006, we continued to gain market share within our existing service center network in a relatively stable pricing environment. We achieved a 2.7% increase in revenue per hundredweight, excluding fuel surcharges, during the third quarter in spite of a 3.4% increase in weight per shipment, which generally has the affect of lowering this pricing metric. Our total tons shipped increased 15.3% as a result of the increase in weight per shipment and an 11.5% increase in shipments.

"Our revenue growth in the existing network has increased freight density and capacity utilization, thereby driving further improvement in our operating ratio for the third quarter. As a result, we have generated comparable-quarter improvement in our operating ratio for twenty consecutive quarters, a five-year period.

"We have also continued to enhance our future growth potential through steady geographic expansion. We currently operate service centers in 47 states in the continental United States, and we provide full-state coverage in 37 of these states. As we open additional service centers, we believe that we are building the requisite infrastructure to meet a strategic goal of providing full-state coverage throughout the continental United States. In pursuit of this goal, we have opened five of the seven service centers anticipated to open in the second half of 2006. The five new service centers were opened in Seaford, Delaware; Pompano Beach, Florida; Rockford, Illinois; Shreveport, Louisiana; and Saginaw, Michigan, giving us a total of 180 service centers currently in operation.

"While we are maintaining our long-term growth objectives, including our goal of exceeding $2 billion in revenue for 2010, we are today revising our guidance for earnings per diluted share for 2006 to a range of $1.87 to $1.90. This guidance is reduced from our previous guidance in a range of $1.94 to $1.97, which was established in our second-quarter earnings news release, but above the original guidance issued in January 2006 in a range of $1.74 to $1.82. The decision to revise our guidance is based on trending declines in both weight per shipment and revenue per hundredweight experienced in October 2006 and is consistent with market indicators of a slowing economy. We are also establishing our guidance for earnings per diluted share for the fourth quarter of 2006 in a range of $0.40 to $0.43, compared with $0.39 for the fourth quarter last year."

Mr. Congdon concluded, "Old Dominion has produced a multi-year record of significant profitable growth above the industry's average growth rate. We attribute this record of strong secular growth primarily to the strengths of our proven business model, including our differentiated products, high quality service, non-union workforce, deeply experienced management and strong financial position, combined with the consistent implementation of our long-term growth strategies throughout the economic cycle. Because we continue to demonstrate our ability to provide single-source solutions for our customers' logistic needs, whether in regional, national or international markets, we remain confident of our ability to continue delivering secular growth for 2006 and the years ahead."

Old Dominion will hold a conference call to discuss this release today at 11:00 a.m. Eastern time. Investors will have the opportunity to listen to the conference call live over the Internet by going to www.odfl.com or by going to www.InvestorCalendar.com. Please log on at least 15 minutes early to register, download and install any necessary audio software. For those who cannot listen to the live broadcast, a replay will be available at these Web sites shortly after the call through November 26, 2006. A telephonic replay will also be available through November 2, 2006, at 719-457-0820, Confirmation Number 4805481.

Forward-looking statements in this news release are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Investors are cautioned that such forward-looking statements involve risks and uncertainties that could cause actual events and results to be materially different from those expressed or implied herein, including, but not limited to, the following: (1) the competitive environment with respect to industry capacity and pricing; (2) the negative impact of any unionization of the Company's employees; (3) the challenges associated with executing the Company's growth strategy; (4) various economic factors such as economic recessions and downturns in customers' business cycles and shipping requirements; (5) the availability and cost of fuel; (6) difficulty in attracting or retaining qualified drivers; (7) the Company's exposure to claims related to cargo loss and damage, property damage, personal injury, workers' compensation, long-term disability and group health and the cost of insurance coverage above retention levels; (8) the Company's significant ongoing cash requirements; (9) the availability and cost of new equipment; (10) the costs of compliance with, or liability for, violation of existing or future governmental regulation; (11) seasonal trends in the industry, including the possibility of harsh weather conditions; (12) the Company's dependence on key employees; (13) changes in the Company's goals and strategies, which are subject to change at any time at the discretion of the Company; and (14) other risks and uncertainties indicated from time to time in the Company's filings with the Securities and Exchange Commission.

Old Dominion Freight Line, Inc. is a less-than-truckload multi-regional motor carrier providing one-to-five day service among five regions in the United States and next-day and second-day service within these regions. Through its four product groups, OD-Domestic, OD-Expedited, OD-Global and OD- Technology, the Company offers an array of innovative products and services that provide direct service to 47 states within the Southeast, South Central, Northeast, Midwest and West regions of the country, including 37 states within which it provides full-state coverage. In addition, through marketing and carrier relationships, Old Dominion provides service to and from the remaining states as well as international services around the globe.

                   OLD DOMINION FREIGHT LINE, INC.
                         Financial Highlights
               (In thousands, except per share amounts)


                   Three Months Ended        Nine Months Ended
                      September 30,      %      September 30,      %
                   -------------------       -------------------
                       2006      2005   Chg.     2006      2005   Chg.
                    --------  -------- -----  --------  -------- -----
Revenue from
 operations        $337,569  $275,076  22.7% $960,012  $776,192  23.7%
Operating income   $ 36,676  $ 28,769  27.5% $ 98,860  $ 71,270  38.7%
Operating ratio        89.1%     89.5%           89.7%     90.8%
Net income         $ 20,103  $ 15,935  26.2% $ 54,728  $ 38,786  41.1%
Basic and diluted
 earnings per
 share             $   0.54  $   0.43  25.6% $   1.47  $   1.04  41.3%
Weighted average
 shares
 outstanding
   Basic             37,285    37,271   0.0%   37,285    37,269   0.0%
   Diluted           37,285    37,273   0.0%   37,285    37,279   0.0%
                   OLD DOMINION FREIGHT LINE, INC.


Statements of Operations
----------------------------------------------------------------------
(In thousands, except per share amounts)

                                           Third Quarter
                             -----------------------------------------

                                  2006             2005         %Chg.
                             ---------------- ---------------- -------

Revenue                      $337,569  100.0% $275,076  100.0%   22.7%

Operating expenses:
Salaries, wages & benefits    179,432   53.1%  148,659   54.0%   20.7%
Operating supplies &
 expenses                      56,265   16.7%   41,929   15.2%   34.2%
General supplies & expenses     9,496    2.8%    8,153    3.0%   16.5%
Operating taxes & licenses     12,022    3.6%    9,865    3.6%   21.9%
Insurance & claims              6,969    2.1%    6,768    2.5%    3.0%
Communications & utilities      3,442    1.0%    3,016    1.1%   14.1%
Depreciation & amortization    17,476    5.2%   14,716    5.3%   18.8%
Purchased transportation       11,603    3.4%    8,505    3.1%   36.4%
Building and office
 equipment rents                2,813    0.8%    2,406    0.9%   16.9%
Miscellaneous expenses, net     1,375    0.4%    2,290    0.8% (40.0%)

   Total operating expenses   300,893   89.1%  246,307   89.5%   22.2%

Operating income               36,676   10.9%   28,769   10.5%   27.5%

Other deductions:
Interest expense, net           3,067    0.9%    1,767    0.7%   73.6%
Other expense, net                408    0.1%      311    0.1%   31.2%

Income before income taxes
 and cumulative effect of
 accounting change             33,201    9.9%   26,691    9.7%   24.4%

Provision for income taxes     13,098    3.9%   10,756    3.9%   21.8%

Income before cumulative
 effect of accounting change   20,103    6.0%   15,935    5.8%   26.2%

Cumulative effect of
 accounting change (net of
 income tax effect of $272)         -    0.0%        -    0.0%    0.0%

Net income                    $20,103    6.0%  $15,935    5.8%   26.2%
                             =========        =========

Earnings per share:

Basic                           $0.54            $0.43           25.6%
Diluted                         $0.54            $0.43           25.6%
                                    .
Weighted average outstanding
 shares:
Basic                          37,285           37,271            0.0%
Diluted                        37,285           37,273            0.0%

                                           Year To Date
                            ------------------------------------------

                                 2006             2005         %Chg.
                            ---------------- ---------------- --------

Revenue                     $960,012  100.0% $776,192  100.0%    23.7%

Operating expenses:
Salaries, wages & benefits   510,252   53.1%  426,516   55.0%    19.6%
Operating supplies &
 expenses                    154,748   16.1%  112,627   14.5%    37.4%
General supplies & expenses   28,596    3.0%   24,185    3.1%    18.2%
Operating taxes & licenses    34,688    3.6%   28,730    3.7%    20.7%
Insurance & claims            24,119    2.5%   23,083    3.0%     4.5%
Communications & utilities    10,927    1.1%    9,396    1.2%    16.3%
Depreciation & amortization   49,769    5.2%   40,714    5.2%    22.2%
Purchased transportation      34,214    3.6%   25,744    3.3%    32.9%
Building and office
 equipment rents               8,482    0.9%    6,839    0.9%    24.0%
Miscellaneous expenses, net    5,357    0.6%    7,088    0.9%  (24.4%)

   Total operating expenses  861,152   89.7%  704,922   90.8%    22.2%

Operating income              98,860   10.3%   71,270    9.2%    38.7%

Other deductions:
Interest expense, net          7,095    0.7%    4,905    0.6%    44.6%
Other expense, net               855    0.1%      714    0.1%    19.7%

Income before income taxes
 and cumulative effect of
 accounting change            90,910    9.5%   65,651    8.5%    38.5%

Provision for income taxes    36,182    3.8%   26,457    3.5%    36.8%

Income before cumulative
 effect of accounting
 change                       54,728    5.7%   39,194    5.0%    39.6%

Cumulative effect of
 accounting change (net of
 income tax effect of $272)        -    0.0%      408    0.0% (100.0%)

Net income                   $54,728    5.7%  $38,786    5.0%    41.1%
                            =========        =========

Earnings per share:

Basic                          $1.47            $1.04            41.3%
Diluted                        $1.47            $1.04            41.3%

Weighted average
 outstanding shares:
Basic                         37,285           37,269             0.0%
Diluted                       37,285           37,279             0.0%
                   OLD DOMINION FREIGHT LINE, INC.

                          Third Quarter             Year to Date
                    ------------------------- ------------------------

Operating
 Statistics          2006      2005    % Chg.  2006     2005    % Chg.
------------------- ------------------------- ------------------------

Operating ratio        89.1%     89.5% (0.4%)    89.7%    90.8% (1.2%)
Intercity miles (a)  78,564    64,845   21.2% 222,260  191,371   16.1%
Total tons (a)        1,248     1,082   15.3%   3,653    3,114   17.3%
Total shipments (a)   1,646     1,476   11.5%   4,835    4,338   11.5%
Revenue per
 intercity mile       $4.30     $4.24    1.4%   $4.32    $4.06    6.4%
Rev/cwt (b)          $13.41    $12.76    5.1%  $13.17   $12.53    5.1%
Rev/cwt excluding
 fuel surcharges
 (b)                 $11.65    $11.34    2.7%  $11.56   $11.33    2.0%
Rev/shp (b)         $203.20   $186.94    8.7% $198.96  $179.83   10.6%
Rev/shp excluding
 fuel surcharges
 (b)                $176.61   $166.20    6.3% $174.65  $162.68    7.4%
Weight per shipment   1,515     1,465    3.4%   1,511    1,435    5.3%
Average length of
 haul                   930       919    1.2%     933      926    0.8%

(a)- In thousands
(b)- For statistical purposes only, revenue does not include
 adjustments for undelivered freight required for financial statement
 purposes in accordance with the Company's
                                           September 30,  December 31,
Balance Sheets                                 2006          2005
----------------------------------------------------------------------
 (In thousands)

Current assets                                 $267,454      $150,213
Net property and equipment                      594,109       466,071
Other assets                                     28,324        25,364
                                           -------------  ------------
Total assets                                   $889,887      $641,648
                                           =============  ============

Current maturities of long-term debt            $12,774       $17,930
Other current liabilities                       127,965        93,098
                                           -------------  ------------
Total current liabilities                       140,739       111,028
Long-term debt                                  262,109       111,026
Other non-current liabilities                    87,260        74,543
                                           -------------  ------------
Total liabilities                               490,108       296,597
Shareholders' equity                            399,779       345,051
                                           -------------  ------------
Total liabilities & shareholders' equity       $889,887      $641,648
                                           =============  ============


Note: Financial statements and operating statistics are unaudited.

 
Vcall - A Service of PrecisionIR