Old Dominion Freight Line

 Press Release
April 22, 2005 - 11:00 AM Eastern
First Quarter 2005 Earnings Results Conference Call
Return

Old Dominion Freight Line Exceeds Guidance with First-Quarter Earnings of $0.38 Per Diluted Share
Friday April 22, 7:00 am ET
58.3% Earnings Growth Driven by 29.5% Increase in Revenue

THOMASVILLE, N.C.--April 22, 2005--Old Dominion Freight Line, Inc. (NASDAQ: ODFL) today announced record financial results for the first quarter ended March 31, 2005. Revenue from operations increased 29.5% to $236,770,000 for the quarter from $182,769,000 for the first quarter of 2004. Net income rose 63.6% to $9,343,000 from $5,712,000. Earnings per diluted share for the first quarter of 2005 were $0.38, up 58.3% from $0.24 for the first quarter last year. Old Dominion's operating ratio for the first quarter of 2005 improved to 92.7% from 94.0% for the first quarter of 2004. All prior-period share and per share data in this release have been adjusted to reflect the Company's three-for-two stock split effective in May 2004.

"We are pleased to report strong profitable growth for the first quarter of 2005, which represents our fourth consecutive quarter of revenue growth above 20%" commented Earl E. Congdon, Chairman and Chief Executive Officer of Old Dominion. Because a majority of this growth was within our existing service center network, we continued to produce increased operating leverage for the quarter. As a result, the first quarter represented our 14th consecutive quarter of improvement in our operating ratio and growth in net income in excess of 30%, both on a comparable quarter basis.

"Old Dominion's revenue growth for the quarter reflects a 21.5% increase in LTL tons and a 3.1% increase in LTL revenue per hundredweight, excluding fuel surcharges. We also experienced an 18.2% growth in LTL shipments and a 5.9% increase in LTL revenue per shipment, excluding fuel surcharges. We maintained our pricing discipline during the quarter while increasing our volumes and market share.

"With a service center network covering over 90% of the U.S. population, our primary focus is to leverage our investment in this network through increased freight density by increasing market share. During the first quarter, we benefited from our expansion activities in 2004, which included opening 12 new service centers, expanding our direct service into Oregon and Washington and initiating full-state coverage in Michigan and Wisconsin. During the first quarter of 2005, we also opened a new service center in Colorado Springs, Colorado, and acquired Wichita Southeast Kansas Transit ("WSKT") in a transaction we expect will be accretive to our 2005 financial results. Through this acquisition, we expanded our network by 10 service centers to 149 at the end of the quarter, increased our direct coverage to 41 states and increased our full-state coverage to 31 states. During the remainder of 2005, we plan to open four to five additional service centers, including our first service centers in Vermont and Maine.

"Through this expansion, we strengthen our unique competitive position as an efficient, non-union transportation company with the long-haul capabilities of a national carrier and the infrastructure and service capabilities of a regional carrier. The value we present our customers as a comprehensive single-source solution for their transportation needs is evident in our ability to increase revenue, primarily through market share expansion, at a rate consistently and significantly above the industry."

Based on the Company's operating and financial results for the first quarter and its assessment of current and near-term business conditions, Old Dominion today affirmed its guidance for 2005 earnings per diluted share in a range of $2.03 to $2.08. In addition, the Company today established its earnings guidance for the second quarter of 2005 in a range of $0.50 to $0.53, compared with $0.43 earned in the second quarter of 2004.

Mr. Congdon concluded, "Our first-quarter results represent a sound start to achieving our earnings guidance for 2005. We are confident that Old Dominion remains well positioned to continue expanding its market share as 2005 progresses."

Old Dominion will hold a conference call to discuss this release today at 11:00 a.m. Eastern time. Investors will have the opportunity to listen to the conference call live over the Internet by going to www.odfl.com or by going to www.vcall.com at least 15 minutes early to register, download, and install any necessary audio software. For those who cannot listen to the live broadcast, a replay will be available at these Web sites shortly after the call through May 22, 2005. A telephonic replay will also be available through April 29, 2005, at 719-457-0820, Confirmation Number 832267.

Forward-looking statements in this news release are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Investors are cautioned that such forward-looking statements involve risks and uncertainties that could cause actual events and results to be materially different from those expressed or implied herein, including, but not limited to, the following: (1) the competitive environment with respect to industry capacity and pricing; (2) the negative impact of any unionization of the Company's employees; (3) the challenges associated with executing the Company's growth strategy; (4) the Company's compliance with legislation requiring companies to evaluate their internal control over financial operations and reporting; (5) various economic factors such as economic recessions and downturns in customers' business cycles and shipping requirements; (6) the availability and cost of fuel; (7) difficulty in attracting or retaining qualified drivers; (8) the Company's exposure to claims related to cargo loss and damage, property damage, personal injury, workers' compensation, long-term disability and group health and the cost of insurance coverage above retention levels; (9) the Company's significant ongoing cash requirements; (10) the availability and cost of new equipment; (11) the costs of compliance with, or liability for, violation of existing or future governmental regulation; (12) seasonal trends in the industry, including the possibility of harsh weather conditions; (13) the Company's dependence on key employees; (14) changes in the Company's goals and strategies, which are subject to change at any time at the discretion of the Company; and (15) other risks and uncertainties indicated from time to time in the Company's filings with the Securities and Exchange Commission.

Old Dominion Freight Line, Inc. is a less-than-truckload multi-regional motor carrier providing one to five day service among five regions in the United States and next-day and second-day service within these regions. Through its four product groups, OD-Domestic, OD-Expedited, OD-Global and OD-Technology, the Company offers an array of innovative products and services that provide direct service to 41 states within the Southeast, South Central, Northeast, Midwest and West regions of the country, including 31 states within which it provides full-state coverage. In addition, through marketing and carrier relationships, Old Dominion provides service to and from the remaining states as well as international services around the globe.

                    OLD DOMINION FREIGHT LINE, INC.
                         Financial Highlights
               (In thousands, except per share amounts)

                                           Three Months Ended
                                               March 31,
                                           --------------------   %
                                             2005       2004     Chg.
                                           --------   -------- -------
Revenue from operations                   $236,770   $182,769    29.5%
Operating income                          $ 17,236   $ 10,901    58.1%
Operating ratio                               92.7%      94.0%
Net income                                $  9,343   $  5,712    63.6%
Basic earnings per share                  $   0.38   $   0.24    58.3%
Diluted earnings per share                $   0.38   $   0.24    58.3%
Weighted average shares outstanding
       Basic                                24,845     24,089     3.1%
       Diluted                              24,855     24,111     3.1%


                  OLD DOMINION FREIGHT LINE, INC.

Statements of Operations
----------------------------------------------------------------------
(In thousands, except per share amounts)


                                          First Quarter
                            -----------------------------------------

                                 2005             2004         %Chg.
                            ---------------- ---------------- -------

Revenue                     $236,770  100.0% $182,769  100.0%   29.5%

Operating expenses:
Salaries, wages & benefits   134,244   56.7%  108,450   59.3%   23.8%
Operating supplies &
 expenses                     33,092   14.0%   20,835   11.4%   58.8%
General supplies & expenses    7,648    3.2%    6,430    3.5%   18.9%
Operating taxes & licenses     9,007    3.8%    7,300    4.0%   23.4%
Insurance & claims             7,855    3.3%    5,842    3.2%   34.5%
Communications & utilities     3,214    1.4%    2,806    1.6%   14.5%
Depreciation & amortization   12,335    5.2%   10,596    5.8%   16.4%
Purchased transportation       8,803    3.7%    6,281    3.4%   40.2%
Building and office
 equipment rents               2,097    0.9%    1,830    1.0%   14.6%
Miscellaneous expenses, net    1,239    0.5%    1,498    0.8% (17.3%)

   Total operating expenses  219,534   92.7%  171,868   94.0%   27.7%

Operating income              17,236    7.3%   10,901    6.0%   58.1%

Other deductions:
 Interest expense, net         1,433    0.6%    1,370    0.8%    4.6%
 Other expense, net              153    0.1%      167    0.1%  (8.4%)

Income before income taxes    15,650    6.6%    9,364    5.1%   67.1%

Provision for income taxes     6,307    2.7%    3,652    2.0%   72.7%

Net income                    $9,343    3.9%   $5,712    3.1%   63.6%
                            =========        =========

Earnings per Share:

Basic                          $0.38            $0.24           58.3%
Diluted                        $0.38            $0.24           58.3%

Weighted average
 outstanding shares:
Basic                         24,845           24,089            3.1%
Diluted                       24,855           24,111            3.1%


                   OLD DOMINION FREIGHT LINE, INC.

                                           First Quarter
                               --------------------------------------

Operating Statistics                     2005            2004  % Chg.
---------------------------------------------------------------------
( /a  In thousands)

Operating ratio                          92.7%           94.0% (1.4%)
Intercity miles /a                     61,529          50,166   22.7%
LTL tons /a                               724             596   21.5%
Total  tons /a                            970             828   17.1%
LTL shipments /a                        1,355           1,146   18.2%
Total shipments /a                      1,383           1,172   18.0%
Percent LTL revenue                     91.0%           91.0%   0.0%
Revenue per intercity mile              $3.85           $3.64    5.8%
LTL rev/LTL cwt                        $14.88          $13.95    6.7%
LTL rev/LTL cwt less FSC               $13.68          $13.27    3.1%
LTL rev/LTL shp                       $159.07         $145.16    9.6%
LTL rev/LTL shp less FSC              $146.25         $138.14    5.9%
LTL weight per LTL shipment             1,069           1,041    2.7%
Average length of haul                    936             953  (1.8%)


                                  March 31,     December 31,
Balance Sheets                      2005            2004
--------------------------------------------------------------
 (In thousands)

Current Assets                       $145,001        $127,381
Net Property and Equipment            399,217         363,268
Other Assets                           21,918          18,928
                               --------------- ---------------
Total Assets                         $566,136        $509,577
                               =============== ===============

Current Maturities                    $19,380         $22,030
Other Current Liabilities             101,351          76,634
                               --------------- ---------------
Total Current Liabilities             120,731          98,664
Long Term Debt                         82,695          57,424
Other Long Term Liabilities            61,839          61,961
                               --------------- ---------------
Total Liabilities                     265,265         218,049
Equity                                300,871         291,528
                               --------------- ---------------
Total Liabilities & Equity           $566,136        $509,577
                               =============== ===============


Notes:  Financial and operating data are unaudited
        LTL is less than 10,000 lbs.

 
Vcall - A Service of PrecisionIR