Investor Calendar is powered by Vcall, the leading webcaster of official investor relations events, and offers free access to live and archived corporate communications
  Home     Calendar     Conferences     Roadshows     Forums     Alerts     Research     Support     Podcast  
 Press Release
August 10, 2006 - 9:00 AM Eastern
First Half 2006 Financial Results Call
Return

AEGON Reports Solid Performance in First Six Months of 2006


Thursday August 10, 2:00 am ET

THE HAGUE, Netherlands, August 10 / --

- NET INCOME DOWN 9%; OPERATING EARNINGS UP 67%

- Decrease in net income reflects lower gains on investments and the gain on the sale of the Spanish general insurance business in the first half of 2005

- Operating earnings performance driven by increases in all major country units

- New life sales(1) up 6% helped by record sales in the UK

- VALUE OF NEW BUSINESS TOTALS EUR 346 MILLION

- Increase of 26% compared to pro forma first half 2005 value of new business(2)

- Internal rate of return improved to 14.8% from 12.4%, exceeding internal return targets

    - EXPANSION STRATEGY ON TRACK
    - Agreement to acquire 49% of Seguros Argos in Mexico
    - Memorandum of understanding signed with Religare in India
    - New bank distribution partnerships in Spain began writing business
    - INTERIM DIVIDEND INCREASED 9% TO eur 0.24 PER SHARE

- Value of stock dividend to be set approximately 5% lower than the cash dividend

- AEGON intends to purchase an equivalent amount of stock on the open market to neutralize the effect of stock dividend, subject to certain tax considerations

1 New life sales refers to standardized new premium production and is defined as new recurring premium + 1/10 of single premium

2 Pro forma first half 2005 value of new business is equal to half of the full year 2005 value of new business

    EARNINGS SUMMARY           Q2 2006 Q2 2005     %    H1    H1   % Constant
                                                      2006  2005     currency
    Amounts in EUR                                                   exchange
    millions,                                                         rates %

    except per share
    data
    Operating                      680     475    43 1,507   905   67      62
    earnings before
    tax
    Net gains/losses               119     529  (78)    93   826 (89)    (88)
    on investments
    and impairment
    charges before
    tax
    Other                         (22)      38 (158)    22   245 (91)    (91)
    non-operating
    income/(charges)
    and share in
    profit/(loss) of
    associates
    Income before tax              777   1,042  (25) 1,622 1,976 (18)    (20)
    Net income                     664     751  (12) 1,294 1,428  (9)    (11)

    - per share                   0.35    0.41  (15)  0.73  0.84 (13)    (15)

Note: This press release includes non-GAAP financial measures: operating earnings before tax and value of new business. The reconciliation of operating earnings before tax to the most comparable GAAP measure and an explanation for its use is provided on page 29. Value of new business is not based on IFRS, which are used to report AEGON's quarterly statements and should not be viewed as a substitute for IFRS financial measures. On pages 24 and 25, a further breakdown is given and reference is made to the assumptions included in the Embedded Value disclosure document. AEGON believes the value of new business, together with the GAAP information, provides a meaningful measure for the investment community to evaluate AEGON's business relative to the businesses of our peers.

Chairman's Overview

Commenting on AEGON's results for the first half of the year, Donald J. Shepard, Chairman of the Executive Board, stated:

"AEGON's half-year results for 2006 demonstrate our continuing focus on profitability, both in terms of operating earnings and in the value of new business. We have also made good progress in expanding our presence internationally.

"Operating earnings for the Group improved by 67%, reflecting increases within all of AEGON's major country units. The 26% increase in the value of new business for the Group during the first half of the year was driven by the Americas, the United Kingdom and Central and Eastern Europe. New life sales for the Group increased by 6% during the first half of the year, led by a record performance in the UK. The 14.8% internal rate of return for the first half of 2006 compared to 12.4% for the full year in 2005 reflects our ongoing commitment to writing profitable business.

"Pensions continue to offer strong growth opportunities for AEGON. In the US, our pension business experienced a 17% increase in sales. In the UK, life sales increased 55%, driven primarily by sales of individual and group pensions as well as exceptional activity that occurred as a result of Pension A-Day. In Slovakia, membership in AEGON's pension fund has grown to over 150,000 members.

"AEGON's broad distribution capability remains strong. In the US, our agent force serving the middle market grew further during the first part of the year, particularly in our World Financial Group division. In the UK, our IFA distribution platform, Positive Solutions, produced another record earnings quarter. Also, our new bank distribution partnerships in Spain with Caja Badajoz and Caja Navarra have recently begun writing business and are off to a promising start.

"We recently announced new agreements in Mexico and India, regions that we have identified as growth markets. Our 49% acquisition of Seguros Argos will enable us to re-establish our presence in Mexico. Additionally, our announced intention to partner with Ranbaxy Promoter Group in India to provide life insurance and asset management products through its financial services company Religare will provide AEGON a strong platform in this fast-developing market.

"As a result of our solid capital position and strong cash flows, we have raised the interim dividend by 9% to EUR 0.24 per common share. To encourage the election of cash dividend, the value of the stock dividend will be approximately 5% lower than the cash dividend. AEGON intends to purchase shares on the open market to neutralize the effect of stock dividend.

"In summary, increases in operating earnings and value of new business, enhanced distribution capability and continued international expansion indicate that we are on track in implementing AEGON's growth strategy."

    EARNINGS
    OVERVIEW

                                                         amounts in millions
                      EUR                EUR
                       Second quarter             First six months
                       2006  2005     %     2006    2005                   %
    By product
    segment
    Traditional life    182   241  (24)      338     366                 (8)
    Life for account
    of policyholders    127    14  N.M.      447      74                N.M.
    Fixed annuities     125   113    11      231     168                  38
    Variable
    annuities            56  (32)  N.M.      138     (2)                N.M.
    Institutional
    guaranteed
    products             58    62   (6)      138     126                  10
    Fee - off
    balance sheet
    products             14    32  (56)       28      52                (46)
    Reinsurance          42    21   100       97      50                  94
    Accident and
    health insurance    107    96    11      186     183                   2
    General
    insurance            23    18    28       34      35                 (3)
    Banking
    activities           12  (10)  N.M.       16     (3)                N.M.
    Other               (1)   (1)     0      (1)     (1)                   0
    Interest charges
    and other          (65)  (79)  (18)    (145)   (143)                   1
    Operating
    earnings before
    tax                 680   475    43    1,507     905                  67
    Gains/(losses)
    on investments      150   508  (70)      118     815                (86)
    Impairment
    charges            (31)    21  N.M.     (25)      11                N.M.
    Other non
    operating
    income/(charges)   (29)    27  N.M.        9     231                (96)
    Share in
    profit/(loss) of
    associates            7    11  (36)       13      14                 (7)
    Income before
    tax                 777 1,042  (25)    1,622   1,976                (18)
    Income tax        (113) (293)  (61)    (328)   (549)                (40)
    Minority
    interest              0     2  N.M.        0       1                N.M.
    Discontinued
    operations after
    tax                   0     0              0       0
    Net income 1        664   751  (12)    1,294   1,428                 (9)

    Net income in
    USD                 834   948  (12)    1,592   1,836                (13)

    Income before
    tax
    geographically
    Americas            438   475   (8)    1,000     944                   6
    The Netherlands     379   569  (33)      605     815                (26)
    United Kingdom       26    98  (73)      121     160                (24)
    Other countries       6    10  (40)       33     221                (85)
    Holding and
    other activities   (76) (111)  (32)    (125)   (161)                (22)
    Eliminations          4     1  N.M.     (12)     (3)                N.M.
    Income before
    tax                 777 1,042  (25)    1,622   1,976                (18)

    Amounts per
    common share of
    EUR 0.12
    Net income in
    EUR 2              0.35  0.41  (15)     0.73    0.84                (13)
    Net income fully
    diluted in EUR 2   0.35  0.41  (15)     0.73    0.84                (13)

    Net income in
    USD                0.44  0.52  (15)     0.90    1.08                (17)
    Net income fully
    diluted in USD     0.44  0.52  (15)     0.90    1.08                (17)

                                              At      At
                                         June 30 Dec. 31
                                            2006    2005

    Shareholders'
    equity in EUR 3                         9.63   10.89                (12)
    Shareholders'
    equity in USD 3                        12.24   12.85                 (5)

    1 Net income refers to net income attributable to equity holders of AEGO
      N.V.
    2 After deduction of preferred dividend and coupons on perpetuals.
    3 Shareholders' equity per share is calculated after deduction of the
      preferred share capital of EUR 2.1 billion (at Dec. 31, 2005: EUR 2.1
      billion) and considering the number of treasury shares. The number of
      common shares used in the calculation of shareholders' equity per share
      is 1,581 million (at Dec. 31, 2005: 1,576 million).

    FIRST SIX MONTHS 2006 GROUP HIGHLIGHTS
    Value of new business

The value of new business for the first six months of 2006 amounted to EUR 346 million. This is an increase of 26% compared to EUR 275 million for one-half of the full year 2005 value of new business. The internal rate of return (IRR) on new business amounted to 14.8% compared to 12.4% for the full year 2005. The Other countries, outside the three major country units, accounted for 20% of the total first six months value of new business.

Sales

During the first six months of 2006, new life sales increased 6% to EUR 1,423 million, primarily due to record sales in the United Kingdom. In the UK, new life sales increased 55% for the period, as a result of strong pension sales, partly attributable to Pension A-Day, and growth in bonds and annuities. New life sales in the Americas decreased 8%. The majority of the decline reflects a decrease in production within the Transamerica agency channel and lower sales of BOLI/COLI business. The prospect of new legislative and regulatory changes to investor owned life insurance has created considerable uncertainty within the older age life market. This uncertainty is likely to continue for the remainder of the year. AEGON continues to focus on profitability and strict underwriting disciplines which has resulted in improved value of new business and profits but somewhat lower production. While BOLI/COLI sales were lower in the first half of the year the US operations have already secured a significant BOLI/COLI case early in the third quarter of this year. New life sales in the Netherlands increased 2%, reflecting strong growth in individual life and pension sales through intermediaries, while group pension sales were lower because of the absence of large group pension contracts. New life sales in Other countries in the first six months of 2006 decreased 58% due to lower sales in Taiwan, partly offset by the inclusion of AEGON Poland.

Sales of annuity and institutional guaranteed products in the Americas increased 15% to USD 11.1 billion. Variable annuity sales increased 14% as a result of the introduction of enhanced withdrawal benefit riders and increased wholesaling capacity. As anticipated, sales of fixed annuities were lower and reflect AEGON's pricing discipline and the challenging interest rate environment. Total pension sales in the US increased 17% to USD 4,997 million. Deposits in institutional guaranteed products increased 19% in part due to strong medium term note funding agreements issued by the Ireland platform.

Off balance sheet production for the Group decreased 2%, reflecting lower sales of managed assets, partly offset by strong sales in both synthetic GICs and retail mutual funds in the US.

Operating earnings before tax

Operating earnings before tax in the first six months of 2006 increased 67% to EUR 1,507 million (and increased 62% at constant currency exchange rates), with increases in all three major country units. Operating earnings in the Americas were positively affected by strong business growth in the variable annuity and reinsurance lines of business and improved mortality in the traditional life and reinsurance lines. In addition, the positive impact of items that receive fair value treatment has contributed to the significant earnings growth.

The increase in operating earnings in the Netherlands is mainly a result of the positive effect of a release of guarantee provisions for unit-linked business following rising interest rates. In the United Kingdom, the increase in operating earnings before tax mainly reflects business growth and the positive effect of higher equity and bond markets. The decrease of operating earnings before tax in Other countries primarily reflects lower results in Taiwan and higher start-up costs due to investments in growth in China and Slovakia, partly offset by higher earnings in Hungary and Spain.

Net income

Net income decreased 9% to EUR 1,294 million (11% at constant currency exchange rates) in the first six months of 2006. Higher operating earnings were more than offset by lower net gains/losses on investments and lower other non-operating income. Lower other non-operating income primarily reflects the gain on the sale of the Spanish general insurance business last year. The effective tax rate decreased to 20% from 28% in the first six months of 2005, as a result of higher tax exempt gains. Net income per share decreased 13% to EUR 0.73, reflecting lower net income and a slightly higher average number of ordinary shares outstanding.

Non-operating income

Net gains/losses on investments (before tax) and impairment charges together amounted to a gain of EUR 93 million compared to a gain of EUR 826 million in the first six months of 2005. The decline primarily reflects a negative fair value change in derivatives used for asset and liability management in the Netherlands and normal trading activity in the US in a higher interest rate environment, offset by net gains on the sale of shares in the Netherlands.

Other non-operating income/(charges) and share in profit/(loss) of associates together amounted to EUR 22 million, mainly attributed to the book gain on the sale of Scottish Equitable International Luxembourg and the charges made to AEGON UK policyholders with respect to income tax. The comparable period in 2005 contained the book gain on the sale of the general insurance activities in Spain.

Commissions and expenses

Commissions and expenses increased 9% to EUR 2,983 million (6% at constant currency exchange rates). This is mostly the result of a change in business mix and growth in the business.

Revenue generating investments

Total revenue generating investments amounted to EUR 346 billion at June 30, 2006, compared to EUR 358 billion at December 31, 2005.

Shareholders' equity

Shareholders' equity at June 30, 2006 amounted to EUR 17.3 billion, a decrease of 10% compared to December 31, 2005. The increase from net income was more than offset by foreign currency translation effects and a decrease in revaluation reserves, reflecting higher interest rates.

Dividend

An interim dividend of EUR 0.24 per common share has been declared, a 9% increase compared to the interim dividend of 2005. The interim dividend will be paid in cash or shares, at the election of the shareholder. The value of the stock dividend will be approximately 5% lower than the cash dividend. AEGON intends to purchase an equivalent amount of stock on the open market to neutralize the effect of stock dividend, subject to certain tax considerations.

    REPORT OF THE COUNTRY UNITS

    AMERICAS

                                                          amounts in millions
    USD                                 USD                 EUR
     Second quarter                       First six months   First six months
     2006  2005     %                     2006   2005      %  2006  2005   %
                       Income by
                       product segment
      190   150    27  Traditional life    346    293     18   281   228   23
                       Life for account
       21    28  (25)  of policyholders     47     58   (19)    38    45 (16)
      156   144     8  Fixed annuities     284    216     31   231   168   38
                       Variable
       71  (41)  N.M.  annuities           170    (2)   N.M.   138   (2) N.M.
                       Institutional
                       guaranteed
       74    78   (5)  products            170    162      5   138   126   10
                       Fee - off
                       balance sheet
       21    31  (32)  products             34     44   (23)    28    34 (18)
       53    26   104  Reinsurance         119     64     86    97    50   94
                       Accident and
      117    94    24  health insurance    205    198      4   167   154    8
                       Operating
                       earnings before
      703   510    38  tax               1,375  1,033     33  ,118   803   39
                       Gains/(losses)
    (126)    48  N.M.  on investments    (119)    122   N.M.  (97)    95 N.M.
                       Impairment
     (23)    41  N.M.  charges            (26)     59   N.M.  (21)    46 N.M.
                       Other
                       non-operating
        0     0     0  income/(charges)      0      0      0     0     0    0
                       Share in
                       profit/(loss) of
        0     0     0  associates            0      0      0     0     0    0
                       Income before
      554   599   (8)  tax               1,230  1,214      1 1,000   944    6
    (155) (161)   (4)  Income tax        (346)  (352)    (2) (281) (274)    3
                       Minority
        0     2  N.M.  interest              0      2   N.M.     0     2 N.M.
      399   440   (9)  Net income          884    864      2   719   672    7

                       Revenues
                       Life general
                       account single
      250   201    24  premiums            415    420    (1)   337   327    3
                       Life general
                       account
                       recurring
    1,447 1,373     5  premiums          2,866  2,721      5 2,330 2,116   10
                       Life
                       policyholders
                       account single
      148    31  N.M.  premiums            273    345   (21)   222   268 (17)
                       Life
                       policyholders
                       account
                       recurring
      290   289     0  premiums            598    580      3   486   451    8
                       Total life
                       insurance gross
    2,135 1,894    13  premiums          4,152  4,066      2 3,375 3,162    7
                       Accident and
      641   628     2  health insurance  1,258  1,236      2 1,023   961    6
                       Total gross
    2,776 2,522    10  premiums          5,410  5,302      2 4,398 4,123    7
                       Investment
    1,830 1,603    14  income            3,589  3,270     10 2,918 2,543   15
                       Fee and
                       commission
      297   258    15  income              586    525     12   476   408   17
    4,903 4,383    12  Total revenues    9,585  9,097      5 7,792 7,074   10

                       Commissions and
    1,024 1,050   (2)  expenses          2,222  2,083      7 1,806 1,620   11

                       Standardized new
                       premium
                       production
                       insurance
                       Life single
      269   206    31  premiums            520    698   (26)   423   543 (22)
                       Life recurring
                       premiums
      255   272   (6)  annualized          502    529    (5)   408   411  (1)
                       Life total
                       recurring plus
      282   293   (4)  1/10 single         554    599    (8)   450   465  (3)

                       Gross deposits
      507   524   (3)  Fixed annuities     987  1,025    (4)   802   797    1
                       Institutional
                       guaranteed
    2,160 2,521  (14)  products          6,769  5,698     19 5,503 4,431   24
                       Variable
    1,599 1,423    12  annuities         3,373  2,951     14 2,742 2,295   19
                       Total production
    4,266 4,468   (5)  on balance sheet 11,129  9,674     15 9,047 7,523   20

                       Off balance
                       sheet production

    2,345 1,724    36  Synthetic GICs    3,895  3,308     18 3,166 2,572   23
                       Mutual funds/
                       Collective
                       Trusts and
                       other managed
    2,631 2,393    10  assets            5,400  5,952    (9) 4,390 4,629  (5)
                       Total production
                       off balance
    4,976 4,117    21  sheet             9,295  9,260      0 7,556 7,201    5


    THE AMERICAS

- Value of new business amounted to USD 223 million, an increase of 31% compared to one-half of the full year 2005 value of new business.

- The IRR on new business improved to 12.7% from 11.3% for full year 2005.

- Operating earnings before tax increased 33% to USD 1,375 million in the first six months of 2006 compared to the same period in 2005.

- Variable annuity sales increased 14% to USD 3,373 million, compared to the first half of 2005.

- Total revenue generating investments amounted to USD 269 billion at June 30, 2006, an increase of 1% compared to year-end 2005.

Results

Operating earnings before tax for the first six months of 2006 increased 33% to USD 1,375 million. The increase in earnings was led by strong business growth in the variable annuity and reinsurance lines of business and improved mortality in the traditional life and reinsurance lines. In addition, the continued favorable returns on hedge funds, limited partnership and convertible bond investments, and the valuation of certain annuity products, all of which receive fair value treatment, have contributed to the significant earnings growth.

Net income, which includes net gains/losses on investments and impairment charges, increased 2% to USD 884 million. Net gains on investments amounted to a loss of USD 119 million in the first six months of 2006 compared to a gain of USD 122 million in the same period during 2005. This change is due to normal trading activity in the rising interest rate environment. Net impairment charges of USD 26 million in the first half of this year were well below long-term expectations, but less favorable than the net impairment recoveries of USD 59 million recorded in the first half of 2005. The effective tax rate of 28% is slightly lower than the effective rate of 29% in the comparable period.

Value of new business

Value of new business amounted to USD 223 million for the first six months of 2006 compared to USD 170 million for one-half of the full year 2005 value of new business. The IRR for the first half of 2006 was 12.7% compared to 11.3% for the full year of 2005. The increase in returns in nearly every line of business more than offset lower sales production in certain lines, including traditional life and fixed annuities. Please refer to pages 24 and 25 for more detailed information on value of new business.

Traditional life / Life for account of policyholders

New life sales for retail and BOLI/COLI products decreased 16% to USD 390 million compared to the first half of 2005. The majority of the decrease reflects lower sales within the Transamerica agency channel. The prospect of new legislative and regulatory changes to investor owned life insurance has created considerable uncertainty within the older age life market. AEGON continues to focus on profitability and strict underwriting disciplines which has resulted in improved value of new business and profits but somewhat lower production. In the US, the agent force serving the middle market grew further during the first part of the year, particularly in the World Financial Group division. While BOLI/COLI sales were lower in the first half of the year the US operations have already secured a significant BOLI/COLI case early in the third quarter.

Operating earnings before tax for traditional life increased 18% to USD 346 million compared to the same period last year. Mortality results for the first six months of 2006 improved from the unfavorable results in the first half of 2005. In addition, the valuation of certain financial assets carried at fair value contributed USD 32 million to operating earnings before tax in the first half of 2006 compared to USD 14 million in the same period last year.

Operating earnings before tax from life for account of policyholders decreased USD 11 million to USD 47 million compared to the first six months of 2005.

Fixed annuities

Fixed annuity new deposits of USD 987 million decreased 4% compared to the first half of 2005. Retail fixed annuity new deposits declined 15% reflecting continued increased competition from other products due to the flat yield curve. However, new deposits in the pension channel increased 33% to USD 321 million, including a terminal funding sale of USD 98 million in the second quarter. Fixed annuity account balances of USD 50.2 billion were USD 2.7 billion lower than year-end as new deposits were more than offset by higher withdrawals. The total decrement rate on the retail annuity segment increased to an annualized rate of 23% for the second quarter of 2006 but continues to be within expectations. This brings the total decrement rate for the first six months of 2006 to 20%.

Fixed annuity operating earnings before tax increased 31% to USD 284 million compared to the same period last year. This increase reflects a positive impact from total return annuities and fair value movements of certain financial assets. Lower amortization of deferred policy acquisition cost (DPAC) on the retail block has been partially offset by declining earnings due to modest spread compression and lower account balances. Fair value movements of certain financial assets contributed USD 70 million to operating earnings before tax, compared to USD 22 million in the first two quarters of 2005. The contribution to operating earnings before tax from total return annuities amounted to a negative USD 3 million compared to a negative USD 12 million in the same period last year.

Product spreads on the largest segment of the fixed annuity book were 229 basis points on an pre-tax operating basis compared to 245 basis points in the first quarter of 2006. Product spreads in the second quarter include 23 basis points from the impact of valuation of certain financial assets carried at fair value compared to 41 basis points in the first quarter. On a normalized basis, the expected contribution to product spreads from the valuation of these assets is approximately 15 basis points.

Variable annuities

Variable annuity new deposits of USD 3.4 billion increased 14% compared to the first half of 2005. The retail segment showed continued strong growth with an increase of 19% over the last year. Sales in the pension segment were 10% higher than last year, with most of this growth due to strong first quarter deposits. Variable annuity balances of USD 49.3 billion increased 3% compared to year-end 2005.

Variable annuity operating earnings before tax were USD 170 million in the first half of 2006 relative to a loss of USD 2 million in the comparable 2005 period. This includes the impact of the valuation of Canadian segregated funds, which contributed USD 40 million to operating earnings before tax in the first half of 2006, compared to a loss of USD 65 million in the same period last year. Growth in assets under management due to favorable equity markets and continued favorable persistency have contributed to the growth in earnings. The remaining increase is primarily related to a negative DPAC adjustment of USD 25 million in 2005 in addition to a positive DPAC adjustment of USD 13 million in the second quarter of 2006.

Institutional guaranteed products

Sales of institutional guaranteed products amounted to USD 6.8 billion, an increase of 19% compared to the first half of 2005. The higher sales were primarily due to medium term note funding agreements issued by the new Ireland platform through the first two quarters of 2006 and higher sales of short term products in the first quarter. The balance of institutional guaranteed products increased to USD 34.6 billion compared to USD 32.9 billion at year-end 2005.

Operating earnings before tax of institutional guaranteed products increased 5% to USD 170 million compared to the same period last year. The increase reflects the higher contribution from the valuation of certain financial assets carried at fair value, which amounted to USD 64 million in the first half of 2006, and USD 18 million in the first half of 2005. This was nearly offset by the impact of decreased product spreads resulting from the continued rise in short-term interest rates.

Fee - off balance sheet products

Off balance sheet sales for the first half of 2006 was USD 9.3 billion, slightly higher than the comparable 2005 period. Retail mutual fund deposits of USD 1.7 billion increased 53% compared to first half of 2005 due primarily to increased sales in the wirehouse and fee planner channels. Pension mutual funds increased 20% to USD 3.1 billion, primarily due to strong takeover deposits during the first quarter of 2006. Synthetic GIC sales of USD 3.9 billion in the first six months of 2006 increased 18% from USD 3.3 billion. Institutional asset management sales decreased from USD 2.3 billion to USD 0.6 billion in the first half of 2006 due to a strong first quarter of 2005. Off balance sheet assets have increased 5% compared to year-end 2005 and totaled USD 84.6 billion on June 30, 2006.

Operating earnings before tax from fee - off balance sheet products of USD 34 million declined by USD 10 million compared to the first six months of 2005. This decrease includes a one-time release of USD 20 million during the second quarter of 2005 from a long-term deferred compensation plan. This was partly offset by higher fees from the growth in assets under management.

Reinsurance

Reinsurance new life sales of USD 164 million increased USD 27 million or 20% over the same period in 2005 due primarily to continued strong international sales.

Reinsurance operating earnings before tax increased 86% to USD 119 million compared to the same period in 2005. The increase in earnings primarily reflects continued growth in this business and favorable mortality during the first half of 2006. In addition, earnings from the total return annuity product amounted to USD 15 million in the first half of 2006 compared to a loss of USD 8 million in the first half of 2005.

Accident and health business

Accident and health premiums of USD 1,258 million increased 2% compared to the same period last year. Accident and health operating earnings before tax increased 4% to USD 205 million compared to the first six months of 2005. The increase in earnings is primarily due to favorable claims experience relative to the same period in 2005 and continued growth.

Commissions and expenses

Commissions and operating expenses of USD 2,222 million increased 7% compared to the first half of 2005. Operating expenses of USD 947 million were up 11% compared to the same period last year. This increase includes the impact of a one-time release of USD 20 million during the second quarter of 2005 from a long-term deferred compensation plan included in the fee - off balance sheet line of business. Operating expenses increased over the prior year primarily due to growth initiatives in variable annuities, off balance sheet asset management, and international expansion, as well as increased regulatory and compliance costs.

Normalized return expectations for fair-valued assets in operating earnings

AEGON provides normalized return expectations for certain financial assets that are managed on a total return basis with no offsetting changes to the fair value of liabilities. Normalized annual earnings on these assets, as described in more detail below, are based on long-term expected returns in financial markets, but should not be used as an explicit forecast for the year as actual results can and will deviate from these expectations. These levels of normalized annualized earnings will be revisited and updated at the end of 2006.

These assets include certain hedge funds, real estate limited partnerships and convertible bonds, with assets totaling approximately USD 3.3 billion as of June 30, 2006. Operating earnings for the first half of 2006 include USD 219 million (USD 260 million before DPAC offsets) related to these asset classes, including fair valuation of assets of USD 194 million and cash income of USD 25 million. Based on current holdings and asset class returns consistent with long-term historical experience, the long-term expected return on an annual basis is 8-10%, including fair valuation and cash income, before tax and DPAC offsets. The impact of the fair valuation of assets is most notable in the traditional life, fixed annuity and institutional guaranteed products lines of business.

    THE NETHERLANDS

                                                        amounts in millions
    EUR                                   EUR
     Second quarter                               First six months
     2006  2005     %                       2006   2005                   %
                           Income by
                           product
                           segment
                           Traditional
       24   116  (79)      life               47    127                (63)
                           Life for
                           account of
       60  (58)  N.M.      policyholders     302   (67)                N.M.
                           Fee - off
                           balance sheet
        9     5    80      products           17     14                  21
                           Accident and
                           health
       12    20  (40)      insurance          17     28                (39)
                           General
       13    10    30      insurance          17     20                (15)
                           Banking
       12  (10)  N.M.      activities         16    (3)                N.M.
                           Operating
                           earnings
      130    83    57      before tax        416    119                N.M.
                           Gains/(losses)
      260   495  (47)      on investments    190    729                (74)
                           Impairment
     (13)  (10)  (30)      charges           (4)   (34)                  88
                           Share in
                           profit/(loss)
        2     1   100      of associates       3      1                 200
                           Income before
      379   569  (33)      tax               605    815                (26)
     (40) (144)  (72)      Income tax       (68)  (214)                (68)
                           Minority
        0     0     0      interest            0      0                   0
      339   425  (20)      Net income        537    601                (11)

                           Revenues
                           Life general
                           account single
      100    93     8      premiums          295    227                  30
                           Life general
                           account
                           recurring
       69    51    35      premiums          339    341                 (1)
                           Life
                           policyholders
                           account single
      116   107     8      premiums          444    383                  16
                           Life
                           policyholders
                           account
                           recurring
      205   240  (15)      premiums          844    964                (12)
                           Total life
                           insurance
      490   491   (0)      gross premiums  1,922  1,915                   0
                           Accident and
                           health
       40    36    11      insurance         125    131                 (5)
                           General
      115   117   (2)      insurance         254    260                 (2)
                           Total gross
      645   644     0      premiums        2,301  2,306                 (0)
                           Investment
      517   599  (14)      income            983  1,106                (11)
                           Fee and
                           commission
       90    80    13      income            177    160                  11
    1,252 1,323   (5)      Total revenues  3,461  3,572                 (3)

                           Commissions
      237   291  (19)      and expenses      522    591                (12)

                           Standardized
                           new premium
                           production
                           insurance
                           Life single
      229   188    22      premiums          628    583                   8
                           Life recurring
                           premiums
       27    30  (10)      annualized         65     67                 (3)
                           Life total
                           recurring plus
       50    49     2      1/10 single       128    126                   2
                           Non-life
       20    12    67      premiums           46     27                  70

                           Gross deposits
                           Saving
      662   642     3      deposits        1,370  1,501                 (9)
                           Total
                           production on
      662   642     3      balance sheet   1,370  1,501                 (9)

                           Off balance
                           sheet
                           production
                           Mutual funds
                           and other
        9    17  (47)      managed assets    134    495                (73)
                           Total
                           production off
        9    17  (47)      balance sheet     134    495                (73)

    AEGON THE NETHERLANDS

- Value of new business for the first six months of 2006 amounted to EUR 20 million, stable compared to one-half of the full year 2005 value of new business.

- The IRR on new business for the first six months of 2006 was 8.5%, compared to 9.2% for the full year 2005, but up from 7.9% in the first quarter of 2006.

- New life sales increased by 2% to EUR 128 million.

- Non-life sales increased 70% to EUR 46 million, due to successful sales of new disability products.

- Operating earnings before tax amounted to EUR 416 million, compared to EUR 119 million in the first six months of 2005.

- Total revenue generating investments increased to EUR 63.7 billion at June 30, 2006, up 2% from year-end 2005 levels.

Results

Operating earnings before tax amounted to EUR 416 million in the first six months of 2006, compared to EUR 119 million in the first six months of 2005. The increase in operating earnings in the Netherlands includes the positive effect of a EUR 236 million release of guarantee provisions for unit-linked business (of which EUR 31 million was recorded in the second quarter of 2006), whereas EUR 83 million was added to these provisions in the first six months of 2005. The release of guarantee provisions reflects the effect of the increase in interest rates on the risk-neutral market valuation of these guarantees. The comparable period also included EUR 41 million in provisions for improvements of "Spaarkas" products. Certain financial assets that are carried at fair value with no offsetting changes in the fair value of liabilities contributed a negative EUR 1 million to operating earnings before tax, compared to a positive EUR 44 million in the first six months of 2005.

Net income, which includes net gains/losses on investments, impairment charges and the share in profit of associates, decreased 11% to EUR 537 million. Net gains/losses on investments (before tax) amounted to EUR 190 million compared to EUR 729 million in the first six months of 2005. The gains and losses on investments (before tax) include a negative EUR 346 million from the decrease in market value of derivatives used for asset and liability management purposes, compared to a positive contribution of EUR 293 in the first half of 2005. The effective tax rate amounted to 11% compared to 26% in the first six months of the prior year. The decrease is largely the result of substantially higher tax-exempt gains from the sale of shares.

Value of new business

The value of new business for the first six months of 2006 amounted to EUR 20 million, stable compared to one-half of the full year 2005 value of new business. The IRR amounted to 8.5% compared to 9.2% for the full year 2005, but up from 7.9% in the first quarter of 2006. The lower IRR mainly reflects a change in the economic assumptions compared to 2005. Please refer to pages 24 and 25 for more detailed information on value of new business.

Traditional life / Life for account of policyholders

New life sales increased 2% to EUR 128 million. The strong growth in individual life and pension sales and in SME pensions more than compensated for the absence of large group pension contracts in the first six months of 2006. The pipeline of new group pension sales is promising.

Operating earnings before tax for traditional life amounted to EUR 47 million for the first six months of 2006, compared to EUR 127 million in the same period in 2005. The decrease mainly reflects lower investment income, including a smaller contribution from assets carried at fair value with no offsetting changes in the fair value of liabilities, and lower technical results.

Operating earnings before tax from life for account of policyholders amounted to EUR 302 million, compared to a loss of EUR 67 million in the first six months of 2005. This reflects the release of provisions for guarantees and the absence of additions to provisions for "Spaarkas" products.

Fee - off balance sheet products

Off balance sheet product sales amounted to EUR 134 million compared to EUR 495 million in the first six months of 2005. The comparable period included a number of large mandates.

Operating earnings before tax from fee business amounted to EUR 17 million, compared to EUR 14 million in the first six months of 2005, as a result of improved performance of Meeus and the asset management activities.

Non-life insurance

Accident and health premiums decreased 5% to EUR 125 million as a result of high lapse rates in the sickness benefits market due to new legislation. Sales of the new WIA disability product developed favorably and represented 57% of all new non-life production in the first six months of 2006. Accident and health operating earnings before tax were EUR 17 million compared to EUR 28 million in the first six months of 2005. Technical results were lower compared to the favorable results in 2005, mainly because of higher claim experience and high lapse rates in the sick leave market related to legislative changes.

General insurance premiums decreased 2% to EUR 254 million. General insurance operating earnings before tax amounted to EUR 17 million compared to EUR 20 million in the comparable period, mainly due to higher claims and increased competition.

Banking activities

At the end of the second quarter of 2006, over 1,000 Levensloop contracts have been signed with employers, representing well over 600,000 employees. Currently more than 20,000 Levensloop accounts have been opened. Until July 2006, employees had the opportunity to open an account and save for this year. New Levensloop deposits, largely recurring, amounted to EUR 43 million in the first six months of 2006. The pipeline of new contracts represents 500 companies.

Operating earnings before tax from banking activities amounted to EUR 16 million, compared to a loss of EUR 3 million in the first six months of 2005. The increase reflects the absence of additions to provisions for equity lease products.

Commissions and expenses

Commissions and expenses decreased 12% to EUR 522 million in the first six months of 2006. Operating expenses amounted to EUR 341 million, 14% lower than in the comparable period of 2005. This is primarily due to no additional provisions for "Spaarkas" and equity lease products. On a like for like basis, operating expenses were up by approximately 5%, due to the additional costs of external staffing and professional services.

Normalized return expectations for fair-valued assets in operating earnings

AEGON provides normalized return expectations for certain financial assets that are managed on a total return basis with no offsetting changes to the fair value of liabilities. Normalized annual earnings on these assets, as described in more detail below, are based on long-term expected returns in financial markets, but should not be used as an explicit forecast for the year as actual results can and will deviate from these expectations. These levels of normalized annualized earnings will be revisited and updated at the end of 2006.

These assets include an investment in a private equity fund and totaled EUR 199 million as of June 30, 2006. Operating earnings for the first six months of 2006 include a loss of EUR 1 million related to these asset classes. Based on current holdings and asset class returns consistent with long-term historical experience, the long-term expected return on an annual basis is 8% before tax. The impact of the fair valuation of assets is notable in the traditional life and life for account of policyholders lines of business.

    UNITED KINGDOM

                                                          amounts in millions
    GBP                                GBP                   EUR
     Second quarter                   First six months    First six months
     2006  2005     %                 2006   2005      %    2006   2005     %
                      Income by
                      product segment
        4     1  N.M. Traditional life   6      2    200       9      3   200
                      Life for account
       35    33     6 of policyholders  72     64     13     105     94    12
                      Fee - off
                      balance sheet
      (1)     1  N.M. products         (3)      2   N.M.     (5)      3  N.M.
                      Operating
                      earnings before
       38    35     9 tax               75     68     10     109    100     9
                      Gains/(losses)
        0     2  N.M. on investments   (2)      4   N.M.     (3)      6  N.M.
                      Impairment
      (1)   (1)     0 charges          (1)    (1)      0     (1)    (1)     0
                      Other
                      non-operating
                      income/(charges)
     (19)    30  N.M. 1                 11     38   (71)      16     55  (71)
                      Share in
                      profit/(loss) of
        0     0     0 associates         0      0      0       0      0     0
                      Income before
       18    66  (73) tax               83    109   (24)     121    160  (24)
                      Income tax
                      attributable to
                      policyholder
       19  (30)  N.M. return             0   (38)   N.M.       0   (55)  N.M.
                      Income before
                      income tax on
                      shareholders
       37    36     3 return            83     71     17     121    105    15
                      Income tax on
                      shareholders
      (1)   (8)  (88) return           (8)   (18)   (56)    (12)   (26)  (54)
                      Minority
        0     0  N.M. interest           0      0   N.M.       0    (1)  N.M.
       36    28    29 Net income        75     53     42     109     78    40

                      Revenues
                      Life general
                      account single
      222    68  N.M. premiums         372    112   N.M.     542    163  N.M.
                      Life general
                      account
                      recurring
       60    47    28 premiums         110     91     21     160    133    20
                      Life
                      policyholders
                      account single
      899   284  N.M. premiums       1,513    680    123   2,203    994   122
                      Life
                      policyholders
                      account
                      recurring
      325   308     6 premiums         645    607      6     939    886     6
                      Total gross
    1,506   707   113 premiums       2,640  1,490     77   3,844  2,176    77
                      Investment
      421   371    13 income           834    767      9   1,215  1,120     8
                      Fee and
                      commission
       43    41     5 income            84     74     14     122    109    12
    0     0     0     Other revenues     0      0           0  0      0     0
    1,970 1,119    76 Total revenues 3,558  2,331     53   5,181  3,405    52

                      Commissions and
      144   117    23 expenses         279    225     24     406    329    23

                      Standardized new
                      premium
                      production
                      insurance 2
                      Life single
    1,350   741    82 premiums       2,417  1,367     77   3,520  1,996    76
                      Life recurring
                      premiums
      147   103    43 annualized       257    184     40     375    269    39
                      Life total
                      recurring plus
      282   177    59 1/10 single      499    321     55     727    469    55

                      Off balance
                      sheet production

                      Mutual funds and
                      other managed
      226   589  (62) assets           529    669   (21)     770    977  (21)
                      Total production
                      off balance
      226   589  (62) sheet            529    669   (21)     770    977  (21)

1) Included in other non-operating income/(charges) are charges made to policyholders with respect to income tax. There is an equal and opposite tax charge which is reported in the line Income tax attributable to policyholder return.

2) Includes production on investment contracts without a discretionary participation feature of which the proceeds are not recognized as revenues but are directly added to our investment contract liabilities.

AEGON UNITED KINGDOM

- Value of new business amounted to GBP 53 million, an increase of 61% compared to one-half of the full year 2005 value of new business.

- The IRR on new business increased to 11.5% from 11.0% for the full year 2005.

- New life sales increased 55% to GBP 499 million.

- Operating earnings before tax increased 10% to GBP 75 million, or 26% when excluding the effect of an incentive plan charge of GBP 11 million.

- Total revenue generating investments of GBP 45.2 billion were stable compared to year-end 2005 levels.

Results

Operating earnings before tax amounted to GBP 75 million compared to GBP 68 million in the first six months of 2005. The increase mainly reflects business growth, the positive effect of higher equity and bond markets and positive mortality experience. Earnings are negatively impacted by a GBP 11 million charge for the incentive plan for registered individuals (RIs) and staff related to the accelerated acquisition of the remaining 40% of Positive Solutions (GBP 4 million in the second quarter). Excluding the effect of the incentive plan charge, operating earnings before tax increased 26%.

Net income, which includes net gains/losses on investments and impairment charges, increased 42% to GBP 75 million. Other non-operating income includes a gain of GBP 11 million in the first quarter of 2006 related to the sale of the Luxembourg-based subsidiary Scottish Equitable International to La Mondiale Participations. In the consolidated earnings for the Group, 35% of this gain has been eliminated to reflect AEGON's 35% share in La Mondiale Participations.

The effective tax rate in the first six months of 2006 decreased from 25% to 10%. This reflects the tax-free disposal gain on the Luxembourg subsidiary and a change in the mix of profits from business lines.

Operating earnings before tax in the second quarter of 2006 increased 9% to GBP 38 million. Net income amounted to GBP 36 million for the period, a 29% increase over the comparable period last year.

Value of new business

The value of new business for the first six months of 2006 increased 61% to GBP 53 million compared to GBP 33 million for one-half of the full year 2005 value of new business. The IRR on new business increased to 11.5% compared to 11.0% for the full year 2005. The increase in value of new business reflects higher production, a more profitable mix of business as well as commission reductions and charge increases introduced in 2005 on some of the pension business. Please refer to pages 24 and 25 for more detailed information on value of new business.

Traditional life / Life for account of policyholders

New life sales in the first six months of 2006 increased 55% and the second quarter of this year represented the highest quarterly sales result ever. The growth in sales is driven by increased activity in the pension business and strong sales in bonds and annuities. Part of the higher pension sales can be attributed to exceptional activity due to Pension A-Day.

Operating earnings before tax for traditional life amounted to GBP 6 million compared to GBP 2 million in the first six months of 2006, due to positive mortality experience in the second quarter of 2006. Operating earnings before tax from life for account of policyholders was GBP 72 million, a 13% increase. This increase mainly reflects business growth and the impact of the higher equity and bond markets on fund related charges.

Fee - off balance sheet products

In asset management, the retail business continued its trend from 2005 and showed strong performance, with the majority of sales coming from bond funds emphasizing the strength of AEGON's fixed income offering. Institutional sales were lower as two large institutional mandates were won in the first half of 2005. Total off balance sheet production amounted to GBP 529 million compared to GBP 669 million in the first six months of 2005.

In the owned distribution businesses, Positive Solutions had another strong quarter generating its highest-ever quarterly income. The number of RIs reached 1,423 at the end of the second quarter, an increase of approximately 110 RIs compared to the end of 2005. Average productivity remains high.

Operating earnings before tax from the fee business segment amounted to a negative GBP 3 million, compared to a positive contribution of GBP 2 million in the first six months of 2005. The lower result was due to the charge of GBP 11 million for the incentive plan related to Positive Solutions.

Commissions and expenses

Commissions and expenses increased 24% to GBP 279 million including the GBP 11 million incentive cost related to Positive Solutions. Other factors affecting commissions and expenses include growth in the distribution businesses, leading to an increase of GBP 10 million in paid-out commissions. Operating expenses increased by 7% to GBP 174 million, reflecting investment and growth in the businesses, including protection and Positive Solutions.

    OTHER COUNTRIES

                                                      amounts in millions
    EUR                                 EUR
     Second quarter                             First six months
     2006  2005     %                     2006   2005                   %
                       Income by
                       product segment
        1     5  (80)  Traditional life      1      8                (88)
                       Life for account
        0     0  N.M.  of policyholders      2      2                   0
                       Fee - off
                       balance sheet
     (10)     1  N.M.  products           (12)      1                N.M.
                       Accident and
        1     1     0  health insurance      2      1                 100
                       General
       10     8    25  insurance            17     15                  13
      (1)   (1)     0  Other               (1)    (1)                   0
                       Operating
                       earnings before
        1    14  (93)  tax                   9     26                (65)
                       Gains/(losses)
        1     2  (50)  on investments       15      6                 150
                       Impairment
        0     0     0  charges               0      0                   0
                       Other
                       non-operating
      (1)  (16)    94  income/(charges)    (1)    176                N.M.
                       Share in
                       profit/(loss) of
        5    10  (50)  associates           10     13                (23)
                       Income before
        6    10  (40)  tax                  33    221                (85)
      (2)     0  N.M.  Income tax          (9)   (34)                (74)
        4    10  (60)  Net income           24    187                (87)

                       Revenues
                       Life general
                       account single
        6     4    50  premiums             14      9                  56
                       Life general
                       account
                       recurring
      279   299   (7)  premiums            452    443                   2
                       Life
                       policyholders
                       account single
      110     3  N.M.  premiums            207     11                N.M.
                       Life
                       policyholders
                       account
                       recurring
       58    32    81  premiums            112     62                  81
                       Total life
                       insurance gross
      453   338    34  premiums            785    525                  50
                       Accident and
       13    13     0  health insurance     40     39                   3
                       General
       32    31     3  insurance            66     65                   2
                       Total gross
      498   382    30  premiums            891    629                  42
                       Investment
       45    40    13  income               87     75                  16
                       Fee and
                       commission
        9     5    80  income               17     11                  55
      (1)     0  N.M.  Other revenues        0      0                N.M.
      551   427    29  Total revenues      995    715                  39

                       Commissions and
      110    67    64  expenses            194    127                  53

                       Standardized new
                       premium
                       production
                       insurance
                       Life single
      124     7  N.M.  premiums            231     20                N.M.
                       Life recurring
                       premiums
       40   190  (79)  annualized           95    281                (66)
                       Life total
                       recurring plus
       52   191  (73)  1/10 single         118    283                (58)

                       Gross deposits
        0     0     0  Fixed annuties        0      0                   0
        0     0     0  Institutional         0      0                   0
                       Variable
        2     1   100  annuities             3      2                  50
                       Total production
        2     1   100  on balance sheet      3      2                  50

                       Off balance
                       sheet production
                       Mutual funds and
                       other managed
      107    49   118  assets              221    159                  39
                       Total production
                       off balance
      107    49   118  sheet               221    159                  39

    OTHER COUNTRIES

- Value of new business amounted to EUR 68 million compared to EUR 70 million for one-half of the full year 2005.

- The IRR on new business increased for all regions.

- New life sales in the first six months of 2006 decreased 58% to EUR 118 million.

- Operating earnings before tax amounted to EUR 9 million, compared to EUR 26 million in the first six months of 2005.

- Total revenue generating investments increased 8% to EUR 5.9 billion compared to year-end 2005 levels.

Results

Operating earnings before tax in Other countries amounted to EUR 9 million compared to EUR 26 million in the first six months of 2005. Higher earnings in Hungary and Spain were more than offset by lower results in Taiwan and higher start-up costs due to investments in growth in China and Slovakia.

Net income, which includes net gains/losses on investments, amounted to EUR 24 million compared to EUR 187 million in the first six months of 2005. The comparable period included a book gain on the sale of the Spanish general insurance activities for EUR 176 million before tax. AEGON's share in the profit (and loss) of associates (after tax) amounted to EUR 10 million, compared to EUR 13 million in the first six months 2005.

Value of new business

The value of new business coming from Other countries for the first six months of 2006 amounted to EUR 68 million, compared to EUR 70 million for one-half of the full year 2005 value of new business. This reflects lower volumes in Taiwan due to re-pricing. Other countries accounted for 20% of total value of new business for the Group. Asia accounted for 41% of value of new business coming from Other countries, while Central and Eastern Europe (CEE) and Other European Countries accounted for 31% and 28% respectively.

The IRR amounted to 21.2% for Asia, against 10.6% for the full year 2005. The improvement is driven by Taiwan, mainly due to re-pricing. For CEE, the IRR of 38.0% compares to 33.4% for the full year 2005. This reflects an improvement in Poland. Finally, the IRR for Other European Countries amounted to 18.6%. This compares to 17.5% for the full year 2005 and mainly reflects an improvement at the Caja de Ahorros del Mediterraneo (CAM) partnership in Spain.

Please refer to pages 24 and 25 for more detailed information on value of new business.

Traditional life / Life for account of policyholders

New life sales in Taiwan in the first six months of 2006 decreased 76% to NTD 2.6 billion (EUR 64 million), reflecting the high levels of sales through the broker channel in the comparable period. Unit-linked sales increased for the sixth consecutive quarter, accounting for 44% of total new life sales in the first six months of 2006. The fall in traditional life sales is due to re-pricing of the products following the revised reserving requirements introduced in 2005, and price competition. Total gross premiums increased 8% to NTD 16.6 billion (EUR 417 million) in the first six months of 2006, mainly due to growth in recurring premiums of the life for account of policyholder business.

In Hungary, new life sales increased 5% to HUF 2.1 billion (EUR 8 million). The new risk product showed good sales momentum and various products have been repositioned in order to increase sales through the independent network.

AEGON Poland had its third consecutive record sales quarter, with new life sales amounting to PLN 104 million (EUR 27 million). However, sales towards the end of the quarter were affected by increased equity market volatility.

In Spain, new life sales increased 44% to EUR 14 million, reflecting growth in recurring premium sales and the proportional inclusion of the sales of Badajoz Vida, the joint venture with Caja de Badajoz. New premium production has been adversely affected by changes in tax law, effective in 2007, delaying the closing of several agreements on group policies.

The partnership with CAM saw a decrease of 31% in new life sales to EUR 89 million (on a 100% basis), but the quality of the sales and returns improved. Premium income for the partnership with CAM amounted to EUR 247 million (on a 100% basis). The partnership with CAM is not consolidated in AEGON's accounts. AEGON includes its share in the results of the partnership in the line share in profit / (loss) of associates.

Total traditional life insurance operating earnings before tax from Other countries amounted to EUR 1 million, compared to EUR 8 million in the first six months of 2005. This reflects lower results in Taiwan due to the decline in sales and higher investments in growth in China. Operating earnings from life for account of policyholders remained stable and amounted to EUR 2 million.

Fee - off balance sheet products

In Hungary, off balance sheet product sales amounted to HUF 50 billion (EUR 191 million). Sales in the pension fund business continued to grow, with the number of new members increasing by 38% to almost 28,000. Total pension fund membership amounted to over 600,000 members at the end of June 2006. Off balance sheet investments grew by 13% to HUF 317 billion (EUR 1,118 million) compared to the year-end 2005 level.

In Slovakia, the pension fund business continued to report strong growth. In the first six months, approximately 100,000 new pension fund members were registered, bringing the total to over 150,000.

Total fee - off balance sheet operating earnings before tax from Other countries amounted to a negative EUR 12 million, against a positive EUR 1 million for the first six months of 2005, reflecting investments to grow the Slovakian pension business.

Non-life insurance

In Hungary, non-life premium income increased by 6% to HUF 17 billion (EUR 65 million) mainly as a result of increased household insurance sales. Non-life premiums in Spain, which only include health business, increased 3% to EUR 39 million.

Accident and health insurance operating earnings before tax in Other countries amounted to EUR 2 million compared to EUR 1 million in the first six months of 2005. General insurance operating earnings before tax increased to EUR 17 million from EUR 15 million in the comparable period last year.

Commissions and expenses

Commissions and expenses increased 53% to EUR 194 million mainly due to lower deferral of commissions in Taiwan following a change in business mix. Operating expenses increased 2% to EUR 67 million due to higher expenses in China, Hungary and new operations in Poland, offset by lower expenses in Spain.

Associates

AEGON's share in the profit of associates amounted to EUR 10 million (after tax), compared to EUR 13 million in the first six months of 2005. This line represents the income from the partnership with CAM (49.99% interest) as well as the income from the 35% stake in La Mondiale Participations.

    CONDENSED
    CONSOLIDATED
    BALANCE SHEETS
                                             amounts
                                                  in
                                            millions
                         At      At      At
                    June 30 June 30 Dec. 31
                       2005    2006    2005
                        EUR     EUR     EUR        %
    Investments
    general account 142,698 137,201 146,075      (6)
    Investments for
    account of
    policyholders   119,061 124,906 127,547      (2)
    Investments in
    associates          554     469     542     (13)
    Other assets
    and receivables  36,938  35,904  37,051      (3)
    Total assets    299,251 298,480 311,215      (4)

    Shareholders'
    equity           18,422  17,334  19,276     (10)
    Other equity
    instruments       3,696   3,782   3,379       12
    Minority
    interest             16      15      15        0
    Group equity     22,134  21,131  22,670      (7)
    Trust
    pass-through
    securities          426     405     437      (7)
    Subordinated
    borrowings          279     268     284      (6)
    Senior debt
    related to
    insurance
    activities        1,514   1,587   2,059     (23)
    Total capital
    base             24,353  23,391  25,450      (8)
    Insurance
    contracts
    general account  91,726  89,755  95,690      (6)
    Insurance
    contracts for
    account of
    policyholders    66,334  68,093  70,280      (3)
    Investment
    contracts
    general account  38,044  37,526  38,842      (3)
    Investment
    contracts for
    account of
    policyholders    53,782  58,277  58,724      (1)
    Other
    liabilities      25,012  21,438  22,229      (4)
    Total equity
    and liabilities 299,251 298,480 311,215      (4)


    SHAREHOLDERS' EQUITY ROLL
    FORWARD                 At      At      At
                       June 30 June 30 Dec. 31
                          2005    2006    2005
                           EUR     EUR     EUR
    Shareholders'
    equity January 1    14,875  19,276  14,875
    Net income           1,428   1,294   2,732
    Dividend paid        (169)   (263)   (272)
    Paid in surplus /
    Issuance of new
    shares                   0       0       0
    Movements in
    foreign currency
    translation
    reserve              1,234   (954)   1,515
    Repurchased and
    sold own shares         72    (96)      76
    Movements in
    revaluation
    reserves               841 (1,787)     152
    Coupons on
    perpetuals (net of
    tax)                  (59)    (63)   (132)
    Other changes 1        200    (73)     330
    Shareholders'
    equity end of
    period              18,422  17,334  19,276
    1 Includes EUR 275 million in 2005 from an agreement between the Dutch
    tax authorities and AEGON N.V. on a number of items related to AEGON NV's
    corporate income tax filings for the years 1996-2005.


    ADDITIONAL BALANCE SHEET INFORMATION
        At      At                         At      At      At      At
    June 30 Dec. 31                    June 30 June 30 June 30 Dec. 31
      2006    2005                       2005    2005    2006    2005
       USD     USD    %                   USD     EUR     EUR     EUR    %
                        Assets
                        Deferred
                        policy
                        acquisition
    14,025  12,728   10 costs          11,629   9,617  11,032  10,789    2
                        Equity
                        Preferred
     2,684   2,490    8 shares          2,551   2,110   2,111   2,111    0
                        Revaluation
       643   2,705 (76) reserves        3,606   2,982     506   2,293 (78)
                        Liabilities
                        Fixed
    50,210  52,907  (5) annuities      53,997  44,655  39,495  44,848 (12)
                        Institutional
                        guaranteed
    34,574  32,938    5 products       32,370  26,770  27,196  27,921  (3)
                        Variable
    49,254  48,015    3 annuities      44,692  36,960  38,743  40,701  (5)
                        Savings
     6,517   5,954    9 accounts        6,704   5,544   5,126   5,047    2

                        Number of
                        employees              27,152  27,290  27,159    0

    REPORT OF THE HOLDING COMPANY
    Capital and funding

Shareholders' equity at June 30, 2006 amounted to EUR 17.3 billion, a decrease of EUR 1.9 billion or 10% compared to December 31, 2005. The positive impact of EUR 1.3 billion from net income was more than offset by negative foreign currency translation effects of EUR 1.0 million, and a decrease in revaluation reserves of EUR 1.8 billion, primarily reflecting the impact of higher interest rates on the valuation of bonds.

At June 30, 2006 shareholders' equity represented 74% of the total capital base, comfortably within target levels. Group equity, which includes other equity instruments (such as perpetual capital securities) and minority interests, represented 90% of total capital. The capital leverage to total capital ratio decreased to 10% from 11% at December 31, 2005. In June 2006 AEGON completed an SEC registered offering of USD 500 million in perpetual capital securities. The proceeds will be used for general corporate purposes including the retiring of senior debt, and will further strengthen the quality of AEGON's capital base in a cost effective, non-dilutive manner.

Dividend

An interim dividend of EUR 0.24 per common share has been declared, a 9% increase compared to the interim dividend of 2005. The interim dividend will be paid in cash or shares, at the election of the shareholder. The value of the stock dividend will be approximately 5% lower than the cash dividend. AEGON intends to purchase an equivalent amount of stock on the open market to neutralize the effect of stock dividend, subject to certain tax considerations. The record date for AEGON shares listed on Euronext Amsterdam is August 11, 2006. For shares listed on the New York Stock Exchange the record date is August 16, 2006. AEGON shares will be quoted ex-dividend on August 14, 2006. The election period will run from August 15 up to and including September 8, 2006. The stock fraction will be based on the average share price on Euronext Amsterdam from September 11, 2006 through September 15, 2006. The dividend will be payable as of September 21, 2006.

Interest charges and other

Interest charges and other were stable at EUR 145 million in the first six months of 2006.

Subsequent events

On July 7, 2006 AEGON and Ranbaxy Promoter Group announced that a memorandum of understanding has been signed to jointly enter the insurance and asset management markets in India. The partnership will be implemented by AEGON and Religare, a Ranbaxy Promoter Group company. Entering the Indian market continues AEGON's strategy of expanding into countries that offer long-term growth opportunities for insurance and investment products. India has long been identified as one of AEGON's target markets given its sizeable population and rapidly developing economy, the relatively low penetration level of insurance in the country, and the continued strong growth rates projected for the insurance sector in coming years. AEGON and Ranbaxy Promoter Group expect to announce a transaction later this year.

In July 2006 AEGON completed the offering of EUR 200 million in perpetual capital securities. Additionally the issue of USD 500 million of perpetual capital securities, offered in June 2006, was subsequently increased by USD 50 million in July 2006. Proceeds of both issues will be used for general corporate purposes including the retiring of senior debt.

VALUE OF NEW BUSINESS

Starting with the first quarter of 2006, AEGON is providing value of new business information on a quarterly basis. Value of new business represents the present value of the future distributable earnings on the block of business sold in the latest reporting period. Value of new business is calculated using beginning of year economic assumptions and assumptions outside of management control, and end of period operating assumptions. AEGON's management believes that this information, in conjunction with other publicly disclosed financial information, can provide valuable additional information for investors and shareholders.

Value of new business should not be viewed as a substitute for AEGON's primary financial statements. The methodology AEGON uses to calculate value of new business is consistent with European Embedded Value Principles and described in more detail in the 2005 Embedded Value disclosure document that is available on AEGON's website: www.aegon.com.

    VALUE OF NEW BUSINESS                VNB            VNB
    (amounts in EUR millions)        2006 H1    1/2 of full     %
                                                  year 2005

    Gross value of new business   649        561               16
    Tax                           (191)      (180)              6
    Cost of capital               (112)      (106)              5
    Value of new business         346        275               26


    VALUE OF NEW BUSINESS AND IRR
    (amounts in EUR
    millions, after-tax)               2006             2005   2006  2005
                                        H1             1/2 of   H1   full
                                                    full year        year
                                        VNB            VNB     IRR    IRR
                                                                %      %

    Americas                             181              137 12.7   11.3

    The Netherlands                       20               20  8.5    9.2
    United Kingdom                        77               49 11.5   11.0
    Asia                                  28               41 21.2   10.6
    China1                                 0                0 16.1   15.3
    Taiwan                                28               41 21.3   10.6
    Central and Eastern Europe            21               14 38.0   33.4
    Czech Republic                         0                0 25.0   26.5
    Hungary                               10               10 40.0   39.9
    Poland                                 7                2  >50   25.8
    Slovakia                               4                2 10.8   11.7
    Other European countries              19               15 18.6   17.5
    France2                                3                2  9.9   9.1
    Spain3                                16               13 20.4   19.1
    Total                                346              275 14.8   12.4

    1 AEGON CNOOC joint venture (50%).
    2 La Mondiale Partnership (35%).
    3 AEGON Spain and 50% of CAM partnership in Spain.


    VNB/PVNBP              Premium               Deposit
    SUMMARY               business              business
    (amounts in          (TL, LAP,         (FA, VA, IGP,
    EUR millions)      Reins, A&H)                  Fee)
    2006 H1       VNB PVNBP4 VNB/  VNB/ VNB PVNBP  VNB/    VNB/   Total Total
                             PVNBP APE             PVNBP Deposits  VNB   IRR
                               %    %                %      %             %

    Americas       91  3,637   2.5 12.6  90 13,235   0.7      0.7   181 12.7
    The
    Netherlands    20  1,388   1.4 12.1   0      4   6.3     32.2    20 8.5
    United
    Kingdom        77  4,372   1.8 11.2   0      0     -      0.0    77 11.5
    Asia           28    425   6.6 40.9   0      0     -      0.0    28 21.2
    China1          0     21   2.3 15.6   0      0     -      0.0     0 16.1
    Taiwan         28    404   6.8 42.1   0      0     -      0.0    28 21.3
    Central and
    Eastern
    Europe         13    288   4.6 36.6   8    507   1.5     66.1    21 38.0
    Czech
    Republic        0      5   5.1 26.6   0      0     -      0.0     0 25.0
    Hungary         5     48   9.9 66.0   5    109   4.5     54.6    10 40.0
    Poland          7    226   3.2 27.4   0      0     -      0.0     7   >50
    Slovakia        1      9  10.8 65.5   3    397   0.7    103.3     4 10.8
    Other
    European
    countries      19    950   2.0 17.9   0      0     -      0.0    19 18.6
    France2         3    628   0.5  6.0   0      0     -      0.0     3 9.9
    Spain3         16    322   4.9 30.3   0      0     -      0.0    16 20.4
    Total         248 11,060   2.2 13.9  98 13,745   0.7      0.8   346 14.8

    1 AEGON CNOOC joint venture (50%).
    2 La Mondiale Partnership (35%).
    3 AEGON Spain and 50% of CAM partnership in Spain.
    4 Present Value New Business Premium.


    MODELED NEW       Premium business     Deposit business
    BUSINESS                                                      VNB  VNB
    APE4 AND     (TL, LAP, Reins, A&H)    (FA, VA, IGP, Fee)
    DEPOSITS
    (amounts in
    EUR
    millions)     APE              APE Deposits       Deposits
                 2006             2005     2006           2005 2006 2005
                   H1 1/2 of full year       H1 1/2 of full year  H1  1/2   %
                                                                      of
                                                                    full
                                                                    year

    Americas      721              709   12,368         11,292  181  137   33
    The                                                          20   20    2
    Netherlands   163              116        1             11
    United                                                       77   49   57
    Kingdom       686              492        0              0
    Asia           69              158        0              0   28   41 (32)
    China1          3                2        0              0    0    0  188
    Taiwan         66              156        0              0   28   41 (33)
    Central and                                                  21   14   57
    Eastern
    Europe         36               15       12             13
    Czech                                                         0    0    4
    Republic        1                1        0              0
    Hungary         7                8        9              8   10   10    5
    Poland         26                5        0              0    7    2 N.M.
    Slovakia        1                1        3              5    4    2   72
    Other                                                                  26
    European
    countries     106               87        0              0   19   15
    France2        54               46        0              0    3    2   41
    Spain3         52               42        0              0   16   13   23
    Total       1,780            1,577   12,380         11,316  346  275   26

    1 AEGON CNOOC joint venture (50%).
    2 La Mondiale Partnership (35%).
    3 AEGON Spain and 50% of CAM partnership in Spain.
    4 APE = recurring premium + 1/10 single premium.


    CONDENSED
    CONSOLIDATED
    INCOME
    STATEMENT
                                                     amounts in millions

                  EUR                  EUR
                     Second quarter            First six months
                     2006   2005     %   2006   2005                   %

    Total
    revenues        8,573  6,908    24 17,458 14,826                  18
    Income from
    reinsurance
    ceded             376    327    15    776    828                 (6)
    Fair value
    and foreign
    exchange
    gains            (49)    156  N.M.    504    212                 138
    Total gains
    on
    investments   (1,777)  3,153  N.M.  2,640  3,977                (34)
    Other income        0   (16)  N.M.     10    176                (94)
    Total income    7,123 10,528  (32) 21,388 20,019                   7

    Benefits and
    expenses 1      4,283  9,956  (57) 17,117 17,588                 (3)
    Fair value
    and foreign
    exchange
    losses             75    100  (25)    125    237                (47)
    Total losses
    on
    investments
    and
    impairment
    charges         1,903  (669)  N.M.  2,335     22                N.M.
    Interest
    charges and
    related fees       91    110  (17)    201    210                 (4)
    Other charges       1      0  N.M.      1      0                N.M.
    Total charges   6,353  9,497  (33) 19,779 18,057                  10

    Share in
    profit/(loss)
    of associates       7     11  (36)     13     14                 (7)
    Income before
    tax               777  1,042  (25)  1,622  1,976                (18)
    Income tax      (113)  (293)  (61)  (328)  (549)                (40)
    Minority
    interest            0      2  N.M.      0      1                N.M.
    Net income        664    751  (12)  1,294  1,428                 (9)

    1 For the first six months includes Commissions and expenses for
    EUR 2,983 million (2005: EUR 2,745 million).


    NET INCOME
    PER SHARE
    (EPS)
    CALCULATION

                                                       amounts
                                                            in
                                                      millions
                                                       (except
                                                           per
                                                         share
                                                         data)
                     EUR                EUR
                      Second quarter       First six months
                      2006  2005     %    2006   2005        %

    Net income         664   751  (12)   1,294  1,428      (9)
    Preferred
    dividend          (80)  (79)   (1)    (80)   (79)      (1)
    Coupons on
    perpetuals        (31)  (30)   (3)    (63)   (59)      (7)
    Net income
    attributable
    to ordinary
    shareholders       553   642  (14)   1,151  1,290     (11)

    Weighted
    average
    number of
    ordinary
    shares
    outstanding                          1,575  1,531        3
    Net income
    per share        0.35  0.41   (15)  0.73   0.84       (13)

    Quarterly
    net income
    per share         2006  2005

    first
    quarter          0.38  0.43   (12)
    second
    quarter          0.35  0.41   (15)
    third
    quarter                0.38
    fourth
    quarter                0.41


    REVENUES AND
    PRODUCTION

                                                             amounts
                                                                  in
                                                            millions
                     EUR                    EUR
                        Second quarter          First six months
                        2006    2005     %     2006    2005        %
    Revenues
    Life general
    account single
    premiums             630     357    76    1,188     726       64
    Life general
    account
    recurring
    premiums           1,585   1,508     5    3,281   3,033        8
    Life
    policyholders
    account single
    premiums           1,652     562   194    3,076   1,656       86
    Life
    policyholders
    account
    recurring
    premiums             965     955     1    2,381   2,363        1
    Total life
    insurance gross
    premiums           4,832   3,382    43    9,926   7,778       28
    Accident and
    health insurance     563     546     3    1,188   1,131        5
    General
    insurance            147     148   (1)      320     325      (2)
    Total gross
    premiums           5,542   4,076    36   11,434   9,234       24
    Investment
    income             2,628   2,465     7    5,222   4,860        7
    Fee and
    commission
    income               398     350    14      792     688       15
    Other revenues         5      17  (71)       10      44     (77)
    Total revenues     8,573   6,908   24    17,458  14,826       18

    Total revenues
    by product
    segment
    Life insurance     7,697   6,020    28   15,596  12,964       20
    Accident and
    health insurance     655     634     3    1,373   1,312        5
    General
    insurance            160     165   (3)      347     356      (3)
    Banking
    activities            57      68  (16)      113     135     (16)
    Other activities       4      21  (81)       29      59     (51)
    Total revenues     8,573   6,908    24   17,458  14,826       18

    Standardized new
    premium
    production
    insurance
    Life single
    premiums           2,531   1,456    74    4,802   3,142       53
    Life recurring
    premiums
    annualized           484     586  (17)      943   1,028      (8)
    Life total
    recurring plus
    1/10 single          737     732     1    1,423   1,343        6

    Gross deposits
    Fixed annuities      403     415   (3)      802     797        1
    Institutional
    guaranteed
    products           1,670   2,008  (17)    5,503   4,431       24
    Variable
    annuities          1,269   1,131    12    2,745   2,297       20
    Total              3,342   3,554   (6)    9,050   7,525       20
    Savings deposits     662     642     3    1,370   1,501      (9)
    Total production
    on balance sheet   4,004   4,196   (5)   10,420   9,026       15

    Net deposits
    Fixed annuities  (1,560) (1,030)  (51)  (2,906) (1,940)     (50)
    Institutional
    guaranteed
    products           (796)     432  N.M.      699     563       24
    Variable
    annuities            128     118     8      274     317     (14)
    Total            (2,228)   (480)  N.M.  (1,933) (1,060)     (82)
    Savings deposits      14      12    17     (21)   (121)       83
    Total net
    deposits         (2,214)   (468)  N.M.  (1,954) (1,181)     (65)

    Off balance
    sheet production
    Synthetic GICs     1,877   1,364    38    3,166   2,572       23
    Mutual
    funds/Collective
    Trusts and
    other managed
    assets             2,533   2,842  (11)    5,515   6,260     (12)
    Total production
    off balance
    sheet              4,410   4,206     5    8,681   8,832      (2)



    INVESTMENTS GEOGRAPHICALLY
                                                               amounts
                                                                    in
                                                               million
                                                                   EUR
                                                               (unless
                                                             otherwise
                                                               stated)

              United
    Americas Kingdom                                     The    United
    USD          GBP At June 30, 2006   Americas Netherlands   Kingdom
                     Investments
    2,601         36 Shares                2,046       4,967        52
    98,850     2,546 Bonds                77,755      15,985     3,679
    16,559         0 Loans                13,025       7,803         0
                     Other financial
    7,494          0 assets                5,895           5         0
                     Investments in
    482            0 real estate             379       1,693         0
                     Real estate held
    206            0 for own use             162         135         0
                     Investments
    126,192    2,582 general account      99,262      30,588     3,731
    0         21,299 Shares                    0       8,782    30,775
    0         14,199 Bonds                     0       9,366    20,515
                     Separate accounts
                     and investment
    57,774       675 funds                45,445           0       975
                     Other financial
    0          3,034 assets                    0       1,733     4,384
                     Investments in
    0          1,157 real estate               0           0     1,671
                     Real estate held
    0             96 for own use               0           0       139
                     Investments for
                     account of
    57,774    40,460 policyholders        45,445      19,881    58,459

                     Investments on
    183,966   43,042 balance sheet       144,707      50,469    62,190
                     Off balance sheet
                     investments third
    84,606     2,115 parties              66,551      13,182     3,056
                     Total revenue
                     generating
    268,572   45,157 investments         211,258      63,651    65,246

                     Investments
    99,556   2,520   Available-for-sale 78,311   18,783      3,641
    16,559   0       Loans              13,025   7,803       0
    0        0       Held-to-maturity   0        0           0
                     Financial assets
                     at fair value
                     through profit or
    67,163   39,269  loss               52,830   22,055      56,739
                     Investments in
    482      1,157   real estate        379      1,693       1,671
                     Real estate held
    206      96      for own use        162      135         139
                     Total investments
    183,966  43,042  on balance sheet   144,707  50,469      62,190


                                                amounts
                                                     in
                                                million
                                                    EUR
                                                (unless
                                              otherwise
                                                stated)

                                    Holdings,
                                        other
                           Other activities &     Total
    At June 30, 2006   countries eliminations       EUR
    Investments
    Shares                   128         (19)     7,174
    Bonds                  3,129           22   100,570
    Loans                    190           66    21,084
    Other financial
    assets                    55            0     5,955
    Investments in
    real estate                1            0     2,073
    Real estate held
    for own use               33           15       345
    Investments
    general account        3,536           84   137,201
    Shares                   119         (37)    39,639
    Bonds                    133            0    30,014
    Separate accounts
    and investment
    funds                    887            0    47,307
    Other financial
    assets                    19            0     6,136
    Investments in
    real estate                0            0     1,671
    Real estate held
    for own use                0            0       139
    Investments for
    account of
    policyholders          1,158         (37)   124,906

    Investments on
    balance sheet          4,694           47   262,107
    Off balance sheet
    investments third
    parties                1,163            0    83,952
    Total revenue
    generating
    investments            5,857           47   346,059

    Investments
    Available-for-sale 2,018               18   102,771
    Loans              190                 66    21,084
    Held-to-maturity   1,257                0     1,257
    Financial assets
    at fair value
    through profit or
    loss               1,195             (52)   132,767
    Investments in
    real estate        1                    0     3,744
    Real estate held
    for own use        33                  15       484
    Total investments
    on balance sheet   4,694               47   262,107



    ASSETS AND
    CAPITAL
    GEOGRAPHICALLY
                                                                      amounts
                                                                          in
                                                                     million
                                                                          EUR
                                                                      (unless
                                                                    otherwise
                                                                      stated)
              United
    Americas Kingdom                          The  United     Other     Total
         USD     GBP         Americas Netherlands Kingdom countries       EUR

                     At June 30,
                     2006
                     Assets
                     business
     211,885  47,251 units    166,668      55,894  68,272     5,990   296,824
                     Other
                     assets                                             1,656
                     Total
                     assets on
                     balance
                     sheet                                            298,480
                     Capital in
      18,223   2,195 units     14,334       4,569   3,172     1,053    23,128
                     Total
                     capital
                     base                                              23,391
                     Other net
                     liabilities                                        (263)
                     Total                                             23,128

                     At June 30,
                     2005
                     Assets
                     business
     207,535  43,309 units    171,630      54,753  64,238     4,767   295,388
                     Other
                     assets                                             3,863
                     Total
                     assets on
                     balance
                     sheet                                            299,251

                     Capital in
      18,763   2,057 units     15,517       5,013   3,051     1,292    24,873

                     Total
                     capital
                     base                                              24,353
                     Other net
                     liabilities                                          520
                     Total                                             24,873

                     At December
                     31, 2005
                     Assets
                     business
     210,458  47,319 units    178,400      55,474  69,049     5,720   308,643
                     Other
                     assets                                             2,572
                     Total
                     assets on
                     balance
                     sheet                                            311,215

                     Capital in
      19,149   2,124 units     16,232       5,011   3,100     1,155    25,498

                     Total
                     capital
                     base                                              25,450
                     Other net
                     liabilities                                           48
                     Total                                             25,498

    Cautionary note regarding Regulation G (non-GAAP financial measure)

This press release includes a non-GAAP financial measure: operating earnings before tax. The reconciliation of this measure to the most comparable GAAP measure is shown below in accordance with Regulation G. AEGON believes the non-GAAP measure shown herein, together with the GAAP information, provides a meaningful measure for the investing public to evaluate AEGON's business relative to the businesses of its peers.

    RECONCILIATION
    OPERATING
    EARNINGS TO
    INCOME BEFORE
    TAX

                                                     amounts
                                                          in
                                                    millions
                   EUR                EUR
                    Second quarter       First six months
                    2006  2005     %    2006   2005        %

    Operating
    earnings
    before tax       680   475    43   1,507    905       67
    Gains on
    investments      690   540    28     660    848     (22)
    Other income       0  (16)  N.M.      10    176     (94)
    Losses on
    investments    (540)  (32)  N.M.   (542)   (33)     N.M.
    Impairment
    charges         (31)    21  N.M.    (25)     11     N.M.
    Other charges    (1)     0  N.M.     (1)      0     N.M.
    Policyholder
    tax             (28)    43  N.M.       0     55     N.M.
    Share in
    profit/(loss)
    of associates      7    11  (36)      13     14      (7)
    Income before
    tax              777 1,042  (25)   1,622  1,976     (18)


    Explanatory notes

    The published figures are unaudited.

    Traditional life includes income on traditional and fixed universal life
    products.
    Life for account of policyholders includes income on variable universal
    life, unitised
    pension (UK), other unit-linked products with investments for account of
    policyholders and with profit fund in the UK.
    Variable annuities includes segregated funds.
    Institutional guaranteed products includes income on GICs and funding
    agreements.
    Fee business includes income on off balance sheet type products.
    Reinsurance includes income on reinsurance business assumed from direct
    writers.
    Other is currently used to report any items which cannot be directly
    allocated to a specific line of business.

    Currencies
    Income statement items: average rate 1 EUR = USD 1.2301 (2005: USD
    1.2859).
    Income statement items: average rate 1 EUR = GBP 0.6867 (2005: GBP
    0.6847).
    Balance sheet items: closing rate 1 EUR = USD 1.2713 (2005: USD 1.2092;
    year-end 2005: USD 1.1797).
    Balance sheet items: closing rate 1 EUR = GBP 0.6921 (2005: GBP 0.6742;
    year-end 2005: GBP 0.6853).

    DISCLAIMERS
    Local currencies and constant currency exchange rates

This press release contains certain information about our results and financial condition in USD for the Americas, GBP for the United Kingdom, HUF for Hungary and NTD for Taiwan because those businesses operate and are managed primarily in those currencies. Certain comparative information presented on a constant currency basis eliminates the effects of changes in currency exchange rates. None of this information is a substitute for or superior to financial information about us presented in EUR, which is the currency of our primary financial statements.

Forward looking statements

The statements contained in this press release that are not historical facts may be forward-looking statements as defined in the U.S. Private Securities Litigation Reform Act of 1995. Words such as 'believe', 'estimate', 'intend', 'may', 'expect', 'anticipate', 'predict', 'project', 'counting on', 'plan', 'continue', 'want', 'forecast', 'should', 'would', 'is confident' and 'will' and similar expressions as they relate to us are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. We undertake no obligation to publicly update or revise any forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of their dates.

All forward-looking statements are subject to various risks and uncertainties that could cause actual results to differ materially from expectations, including, but not limited to, the following:

- Changes in general economic conditions, particularly in the United States, the Netherlands and the United Kingdom;

- Changes in the performance of financial markets, including emerging markets, including:

- The frequency and severity of defaults by issuers in our fixed income investment portfolios; and

- The effects of corporate bankruptcies and/or accounting restatements on the financial markets and the resulting decline in value of equity and debt securities we hold;

- The frequency and severity of insured loss events;

- Changes affecting mortality, morbidity and other factors that may affect the profitability of our insurance products;

- Changes affecting interest rate levels and continuing low interest rate levels and rapidly changing interest rate levels;

- Changes affecting currency exchange rates, including the EUR/USD and EUR/GBP exchange rates;

- Increasing levels of competition in the United States, the Netherlands, the United Kingdom and emerging markets;

- Changes in laws and regulations, particularly those affecting our operations, the products we sell and the attractiveness of certain products to our consumers;

- Regulatory changes relating to the insurance industry in the jurisdictions in which we operate;

- Acts of God, acts of terrorism, acts of war and pandemics;

- Changes in the policies of central banks and/or governments;

- Litigation or regulatory action that could require us to pay significant damages or change the way we do business;

- Customer responsiveness to both new products and distribution channels;

- Competitive, legal, regulatory, or tax changes that affect the distribution cost of or demand for our products;

- Our failure to achieve anticipated levels of earnings or operational efficiencies as well as other cost saving initiatives;

- The impact on our reported financial results and financial condition as a result of our adoption of International Financial Reporting Standards.

ABOUT AEGON

AEGON is one of the world's largest life insurance and pension companies, and a strong provider of investment products. We empower our local business units to identify and provide products and services that meet the evolving needs of our customers, using distribution channels best suited to their local markets. We take pride in balancing a local approach with the power of an expanding global operation.

With headquarters in The Hague, the Netherlands, AEGON companies employ approximately 27,000 people. AEGON's three major markets are the United States, the Netherlands and the United Kingdom. In addition, the Group is present in a number of other countries including Canada, China, Czech Republic, Hungary, Poland, Slovakia, Spain and Taiwan.

Respect, quality, transparency and trust constitute AEGON's core values as the company continually strives to meet the expectations of customers, shareholders, employees and business partners. AEGON is driven to deliver new thinking and our ambition is to be the best in the industry.

PRESS CONFERENCE AND WEBCAST DETAILS
Press conference call

A press conference call on the first six months 2006 results will be held this morning at 10.30 hrs (Dutch time). This conference call and Q&A session will be webcast live on AEGON's website: www.aegon.com.

Analyst and investor conference call

An analyst and investor conference call on the first six months 2006 results will be held today at

    Amsterdam 15.00 hrs
    London 14.00 hrs
    New York 09.00 hrs
    The listen-only phone numbers for the conference call are as follows:
    +31-(0)45-631-6903 (the Netherlands)
    +44-(0)20-7154-2666 (United Kingdom)
    +1-480-293-1741 (United States and Canada)

The conference call and Q&A session can be followed simultaneously via an audio webcast on AEGON's website www.aegon.com.



Comments or questions? Click Here

Privacy Statement Terms and Conditions


©2000-2010 Vcall. All rights reserved.
   
 

A part of PrecisionIR Group, www.PrecisionIR.com
601 Moorefield Park Drive, Richmond, VA 23236
11465 Sunset Hills Road, Suite 405, Reston, VA 20190
145 Cannon Street, London, EC4N 5BQ, UK (Registered in England No 2394368)
Strandvägen 7A, 114 56 Stockholm, Sweden