February 11, 2009 - 5:00 PM Eastern
4th Quarter 2008 & Year End Earnings Release Webcast
|
Return
|
TriQuint Announces Fourth Quarter and Full Year 2008 Results
HILLSBORO, Ore.--TriQuint Semiconductor, Inc. (NASDAQ:TQNT - News), a supplier of high
performance products for wireless communications, announces its
financial results for the quarter and year ended December 31, 2008,
including the following highlights:
-
Annual revenue grew 21%; quarterly revenue grew 16% over Q4 2007
-
Annual 3G revenue grew 254%
-
Annual WLAN revenue grew 51%
-
Generated operating cash flow of $33.5 million in the fourth quarter
-
Launched our second generation TRITIUM
Module™ family, offering a 30% size reduction and improved performance
for multi-band CDMA Phones
-
Announced revolutionary PowerBand™
Technology and new RF transistor family for broadband applications
-
Awarded a $4.5 million contract by the Office of Naval Research
-
Honored by Raytheon's Space and Airborne Systems division with its top
Four-Star Supplier Excellence Award, and received 2008
Supplier-of-the-Year award from ZTE Corporation.
Commenting on the results for the year and quarter ended December 31,
2008, Ralph Quinsey, President and Chief Executive Officer, stated, “In
2008 TriQuint delivered another solid growth year in spite of dramatic
economic slowing in Q4. Inventory reductions throughout the supply chain
will have a dampening impact on Q1 revenue while strong design-wins and
market share gains position us well for Q2 and beyond. We are
aggressively managing expenses but low utilization due to existing
inventory levels will put pressure on gross margins until Q2 when supply
and demand should be better aligned. Our healthy cash balance and
absence of debt allow us to stay focused on opportunities. During this
challenging business climate TriQuint will deliver innovation and
operational efficiency, creating value out of adversity. TriQuint will
emerge as a stronger company.” Summary Financial Results for the Quarter and Year Ended December 31,
2008: Revenue for the fourth quarter of 2008 was $149.0 million, up 16% from
the fourth quarter of 2007 and a decrease of 20% sequentially following
a very strong Q3. Revenue for the year ended 2008 was $573.4 million, up
21% from the year ended 2007. Strong growth in 3G handset products
combined with revenue from WJ Communications, which we acquired in the
second quarter, drove the increase. Net loss for the fourth quarter of 2008 was $33.8 million, or ($0.23)
per share which includes $35.8 million of impairment charges. Net loss
for the year ended 2008 was $14.1 million or ($0.10) per share. Non-GAAP
net income for the fourth quarter was $6.6 million or $0.05 per diluted
share. Non-GAAP financial measures exclude stock based compensation
charges, certain impairment charges and certain charges associated with
the acquisition of WJ Communications. Please see the attached
supplemental schedule for a reconciliation of GAAP to non-GAAP financial
measures. Non-GAAP net income for the year ended 2008 was $40.2 million
or $0.27 per diluted share compared with $39.5 million or $0.27 per
diluted share for the year ended 2007. Gross margin for the fourth quarter of 2008 was 30.1%, down from 31.4%
in the quarter ended September 30, 2008. On a non-GAAP basis, gross
margin was 31.5%, down from a non-GAAP gross margin of 33.0% in the
prior quarter. Gross margin decreased due to lower utilization in the
factories and higher inventory reserves. Gross margin for the year ended
2008 was 32.4%, an increase from gross margin of 31.8% for the year
ended 2007. Operating expenses for the fourth quarter of 2008 were $75.9 million, or
50.9% of revenue. Included in operating expenses for the fourth quarter
of 2008 were $33.9 million of charges relating to the impairment of
goodwill. Non-GAAP operating expenses for the quarter were $39.9 million
or 27.1% of revenue, a decrease of 10% from the prior quarter. Operating
expenses for the year ended 2008 were $199.8 million compared with
$135.1 million for the year ended 2007. Non-GAAP operating expenses for
the year ended 2008 were $156.9 million, an increase of 28% from the
year ended 2007. Excluding non-GAAP operating expenses for WJ
Communications, the increase was 21%. Cash, cash equivalents and short-term investments were $86.1 million as
of December 31, 2008, an increase of $5.9 million from September 30,
2008. Investments with a maturity between one and two years were $15.9
million. During the quarter, the company paid down the $13.0 million
balance on its revolving loan. Outlook: The Company estimates that first quarter 2009 revenue will be between
$110.0 million and $120.0 million. First quarter net loss is expected to
range between ($0.10) and ($0.14) per share and non-GAAP loss is
expected to range between ($0.07) and ($0.11) per share. As of today the
Company is 90% booked to the midpoint of revenue guidance for the first
quarter. The Company is not guiding for full year performance due to the
uncertainty caused by the current economy but expects 2009 to be a
moderate revenue growth year. Additional Information Regarding December 31, 2008 Results: GAAP and non-GAAP financial measures are presented in the tables below.
Non-GAAP financial measures are reconciled to the corresponding GAAP
financial measures in the financial statement portion of this press
release.
|
GAAP RESULTS
|
|
|
|
|
|
Three Months Ended
|
|
Year Ended
|
|
|
|
Q4 2008
|
|
Q3 2008
|
|
Change vs. Q3 2008
|
|
Q4 2007
|
|
Change vs. Q4 2007
|
|
Q4 2008
|
|
Q4 2007
|
|
Change vs. Q4 2007
|
|
Revenue
|
|
$ 149.0
|
|
$ 186.3
|
|
-20.0%
|
|
$ 128.5
|
|
16.0%
|
|
$ 573.4
|
|
$ 475.8
|
|
20.5%
|
|
GM
|
|
30.1%
|
|
31.4%
|
|
-1.3%
|
|
36.7%
|
|
-6.6%
|
|
32.4%
|
|
31.8%
|
|
0.6%
|
|
Op Income
|
|
$ (31.1)
|
|
$ 12.3
|
|
352.8%
|
|
$ 11.8
|
|
-363.6%
|
|
$ (14.1)
|
|
$ 16.2
|
|
-187.0%
|
|
Net Income
|
|
$ (33.8)
|
|
$ 11.8
|
|
-386.4%
|
|
$ 13.8
|
|
-344.9%
|
|
$ (14.1)
|
|
$ 23.4
|
|
-160.3%
|
|
Diluted EPS
|
|
$ (0.23)
|
|
$ 0.08
|
|
$ (0.31)
|
|
$ 0.10
|
|
$ (0.33)
|
|
$ (0.10)
|
|
$ 0.16
|
|
$ (0.26)
|
|
|
|
NON-GAAP RESULTS A
|
|
|
|
|
|
Three Months Ended
|
|
Year Ended
|
|
|
|
Q4 2008
|
|
Q3 2008
|
|
Change vs. Q3 2008
|
|
Q4 2007
|
|
Change vs. Q4 2007
|
|
Q4 2008
|
|
Q4 2007
|
|
Change vs. Q4 2007
|
|
GM
|
|
31.5%
|
|
33.0%
|
|
-1.5%
|
|
37.6%
|
|
-6.1%
|
|
33.9%
|
|
32.5%
|
|
1.6%
|
|
Op Income
|
|
$ 7.2
|
|
$ 17.5
|
|
-58.9%
|
|
$ 14.1
|
|
-48.9%
|
|
$ 38.0
|
|
$ 32.3
|
|
17.6%
|
|
Net Income
|
|
$ 6.6
|
|
$ 17.1
|
|
-61.4%
|
|
$ 16.1
|
|
-59.0%
|
|
$ 40.2
|
|
$ 39.5
|
|
1.8%
|
|
Diluted EPS
|
|
$ 0.05
|
|
$ 0.12
|
|
$ (0.07)
|
|
$ 0.11
|
|
$ (0.06)
|
|
$ 0.27
|
|
$ 0.27
|
|
$ 0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A
|
|
Excludes stock based compensation charges, certain impairment
charges and certain charges associated with the acquisition of
WJ Communications.
|
Conference Call: TriQuint will host a conference call this afternoon at 2:00 p.m. PDT to
discuss the results for the quarter as well as our future expectations
for the Company. To access the conference call, investors may dial (888)
813-6582 domestically or (706) 643-7082 internationally approximately
ten minutes prior to the invitation of the teleconference using passcode
80519580. The call can also be heard via webcast accessed through the
“Investors” section of TriQuint’s web site: www.triquint.com,
or through www.Vcall.com.
A replay will be available for 7 days by dialing (706) 645-9291,
passcode 80519580.
Non-GAAP Financial Measures: This press release provides financial measures for net income, diluted
earnings per share, gross margin, operating expenses and operating
income that exclude equity compensation expense, certain impairment
charges and certain charges associated with the acquisition of WJ
Communications, and are therefore not calculated in accordance with
accounting principles generally accepted in the United States (“GAAP”).
Management believes that these non-GAAP financial measures provide
meaningful supplemental information regarding our performance that
enhances management’s and investors’ ability to evaluate TriQuint’s
operating results. Forward-Looking Statements: This press release contains forward-looking statements made pursuant to
the Safe Harbor provisions of the Private Securities Litigation Reform
Act of 1995. Such forward-looking statements include statements
regarding the effect of inventory reductions in our industry’s supply
chain, and of our design wins, market share gains and market diversity
upon our future results, TriQuint’s anticipated net loss and revenues,
expected non-GAAP net income and the correlation between bookings and
revenues. Actual results may vary materially from those expressed or
implied in the statements herein or from historical results, due to
changes in economic, business, competitive, technological and/or
regulatory factors, including TriQuint’s performance; demand for
TriQuint’s products; ability to develop new products, improve yields,
maintain product pricing and reduce costs; ability to win customers,
increase our market share and continue to provide expected levels of
inventory to customers; inventory levels in our markets and market
conditions. Additional considerations and important risk factors are
described in TriQuint’s reports on Form 10-K and 10-Q and other filings
with the Securities and Exchange Commission. These reports can be
accessed at the SEC web site, www.sec.gov.
Except as required by law, we undertake no obligation to revise or
publicly release the results of any revision to these forward-looking
statements.
A reader of this release should understand that it is not possible to
predict or identify all risk factors and should not consider the list to
be a complete statement of all potential risks and uncertainties. FACTS ABOUT TRIQUINT Founded in 1985, we “Connect the Digital World to the Global Network”™
by supplying high-performance RF modules, components and foundry
services to the world's leading communications companies. Specifically,
TriQuint supplies products to four out of the top five mobile phone
manufacturers, and is a leading gallium arsenide (GaAs) supplier to
major defense and space contractors. TriQuint creates standard and
custom products using advanced processes that include gallium arsenide,
surface acoustic wave (SAW) and bulk acoustic wave (BAW) technologies to
serve diverse markets including wireless handsets, laptops, GPS/PND,
base stations, broadband communications and military. TriQuint is also
lead researcher in a multi-year DARPA program to develop advanced
gallium nitride (GaN) amplifiers. TriQuint, as named by Strategy
Analytics in August 2008, is the number-three worldwide leader in GaAs
devices and the world’s largest commercial GaAs foundry. TriQuint has
ISO9001 certified manufacturing facilities in Oregon, Texas, and Florida
and a production plant in Costa Rica; design centers are located in
North America and Germany. Visit TriQuint at www.triquint.com/rf
to receive new product information and to register for our newsletters.
|
TriQuint Semiconductor
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(Unaudited)
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
|
|
2008
|
|
2008
|
|
2007
|
|
Assets
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
Cash, cash equivalents and investments
|
|
$
|
86,077
|
|
$
|
80,214
|
|
$
|
203,501
|
|
Accounts receivable, net
|
|
|
78,419
|
|
|
113,956
|
|
|
73,185
|
|
Inventories
|
|
|
108,068
|
|
|
107,244
|
|
|
67,231
|
|
Other current assets
|
|
|
23,399
|
|
|
28,268
|
|
|
15,668
|
|
Total current assets
|
|
|
295,963
|
|
|
329,682
|
|
|
359,585
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
264,250
|
|
|
255,606
|
|
|
204,553
|
|
Other, net
|
|
|
58,628
|
|
|
96,558
|
|
|
22,323
|
|
Total assets
|
|
$
|
618,841
|
|
$
|
681,846
|
|
$
|
586,461
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
Line of credit
|
|
$
|
-
|
|
$
|
13,048
|
|
$
|
-
|
|
Accounts payable and accrued expenses
|
|
|
56,556
|
|
|
75,531
|
|
|
46,602
|
|
Other accrued liabilities
|
|
|
12,775
|
|
|
15,547
|
|
|
9,875
|
|
Total current liabilities
|
|
|
69,331
|
|
|
104,126
|
|
|
56,477
|
|
|
|
|
|
|
|
|
|
Long term income tax liability
|
|
|
10,676
|
|
|
10,537
|
|
|
10,193
|
|
Other long-term liabilities
|
|
|
12,294
|
|
|
14,176
|
|
|
4,943
|
|
Total liabilities
|
|
|
92,301
|
|
|
128,839
|
|
|
71,613
|
|
|
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
526,540
|
|
|
553,007
|
|
|
514,848
|
|
Total liabilities and stockholders' equity
|
|
$
|
618,841
|
|
$
|
681,846
|
|
$
|
586,461
|
|
|
|
|
|
|
|
|
|
|
|
|
TriQuint Semiconductor
|
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(Unaudited)
|
|
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Year Ended
|
|
|
|
December 31,
|
|
September 30,
|
|
|
December 31,
|
|
|
December 31,
|
|
December 31,
|
|
|
|
|
2008
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
148,989
|
|
|
$
|
186,347
|
|
|
$
|
128,484
|
|
|
$
|
573,431
|
|
|
$
|
475,776
|
|
|
Cost of goods sold
|
|
|
104,142
|
|
|
|
127,787
|
|
|
|
81,305
|
|
|
|
387,664
|
|
|
|
324,476
|
|
|
Gross profit
|
|
|
44,847
|
|
|
|
58,560
|
|
|
|
47,179
|
|
|
|
185,767
|
|
|
|
151,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research, development and engineering
|
|
|
24,634
|
|
|
|
25,234
|
|
|
|
19,461
|
|
|
|
91,475
|
|
|
|
65,361
|
|
|
Selling, general and administrative
|
|
|
17,426
|
|
|
|
21,148
|
|
|
|
15,922
|
|
|
|
73,613
|
|
|
|
61,993
|
|
|
Impairment of goodwill
|
|
|
33,871
|
|
|
|
-
|
|
|
|
-
|
|
|
|
33,871
|
|
|
|
-
|
|
|
In-process research and development
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,400
|
|
|
|
7,600
|
|
|
Loss (gain) on disposal of equipment
|
|
|
4
|
|
|
|
(101
|
)
|
|
|
39
|
|
|
|
(514
|
)
|
|
|
127
|
|
|
Total operating expenses
|
|
|
75,935
|
|
|
|
46,281
|
|
|
|
35,422
|
|
|
|
199,845
|
|
|
|
135,081
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income
|
|
|
(31,088
|
)
|
|
|
12,279
|
|
|
|
11,757
|
|
|
|
(14,078
|
)
|
|
|
16,219
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
478
|
|
|
|
603
|
|
|
|
2,336
|
|
|
|
4,197
|
|
|
|
9,928
|
|
|
Interest expense
|
|
|
(400
|
)
|
|
|
(134
|
)
|
|
|
(4
|
)
|
|
|
(548
|
)
|
|
|
(1,646
|
)
|
|
Foreign currency gain
|
|
|
18
|
|
|
|
136
|
|
|
|
70
|
|
|
|
733
|
|
|
|
343
|
|
|
(Impairment)/recovery of investment
|
|
|
(1,902
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,797
|
)
|
|
|
-
|
|
|
Other, net
|
|
|
16
|
|
|
|
19
|
|
|
|
(4
|
)
|
|
|
54
|
|
|
|
80
|
|
|
Other (expense) income, net
|
|
|
(1,790
|
)
|
|
|
624
|
|
|
|
2,398
|
|
|
|
2,639
|
|
|
|
8,705
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before income tax
|
|
|
(32,878
|
)
|
|
|
12,903
|
|
|
|
14,155
|
|
|
|
(11,439
|
)
|
|
|
24,924
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
957
|
|
|
|
1,060
|
|
|
|
386
|
|
|
|
2,710
|
|
|
|
1,530
|
|
|
Net (loss) income
|
|
$
|
(33,835
|
)
|
|
$
|
11,843
|
|
|
$
|
13,769
|
|
|
$
|
(14,149
|
)
|
|
$
|
23,394
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic per share net income
|
|
$
|
(0.23
|
)
|
|
$
|
0.08
|
|
|
$
|
0.10
|
|
|
$
|
(0.10
|
)
|
|
$
|
0.17
|
|
|
Diluted per share net income
|
|
$
|
(0.23
|
)
|
|
$
|
0.08
|
|
|
$
|
0.10
|
|
|
$
|
(0.10
|
)
|
|
$
|
0.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
146,298
|
|
|
|
145,029
|
|
|
|
141,709
|
|
|
|
144,518
|
|
|
|
140,189
|
|
|
Diluted
|
|
|
146,298
|
|
|
|
148,082
|
|
|
|
144,701
|
|
|
|
144,518
|
|
|
|
142,490
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TriQuint Semiconductor
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Year Ended
|
|
|
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
|
2008
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Cost of goods sold
|
|
69.9
|
%
|
|
68.6
|
%
|
|
63.3
|
%
|
|
67.6
|
%
|
|
68.2
|
%
|
|
Gross profit
|
|
30.1
|
%
|
|
31.4
|
%
|
|
36.7
|
%
|
|
32.4
|
%
|
|
31.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Research, development and engineering
|
|
16.5
|
%
|
|
13.5
|
%
|
|
15.2
|
%
|
|
16.0
|
%
|
|
13.8
|
%
|
|
Selling, general and administrative
|
|
11.7
|
%
|
|
11.3
|
%
|
|
12.4
|
%
|
|
12.8
|
%
|
|
13.0
|
%
|
|
Impairment of goodwill
|
|
22.7
|
%
|
|
-
|
|
|
-
|
|
|
5.9
|
%
|
|
-
|
|
|
In-process research and development
|
|
-
|
|
|
-
|
|
|
-
|
|
|
0.2
|
%
|
|
1.6
|
%
|
|
Loss (gain) on disposal of equipment
|
|
0.0
|
%
|
|
-0.1
|
%
|
|
0.0
|
%
|
|
-0.1
|
%
|
|
0.0
|
%
|
|
Total operating expenses
|
|
50.9
|
%
|
|
24.7
|
%
|
|
27.6
|
%
|
|
34.8
|
%
|
|
28.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income
|
|
-20.8
|
%
|
|
6.7
|
%
|
|
9.1
|
%
|
|
-2.4
|
%
|
|
3.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
0.3
|
%
|
|
0.3
|
%
|
|
1.9
|
%
|
|
0.7
|
%
|
|
2.1
|
%
|
|
Interest expense
|
|
-0.2
|
%
|
|
-0.1
|
%
|
|
0.0
|
%
|
|
-0.1
|
%
|
|
-0.3
|
%
|
|
Foreign currency gain
|
|
0.0
|
%
|
|
0.1
|
%
|
|
0.0
|
%
|
|
0.1
|
%
|
|
0.0
|
%
|
|
Recovery of impairment
|
|
-1.3
|
%
|
|
-
|
|
|
-
|
|
|
-0.3
|
%
|
|
-
|
|
|
Other, net
|
|
-0.0
|
%
|
|
-0.0
|
%
|
|
-0.0
|
%
|
|
0.0
|
%
|
|
0.0
|
%
|
|
Other (expense) income, net
|
|
-1.2
|
%
|
|
0.3
|
%
|
|
1.9
|
%
|
|
0.4
|
%
|
|
1.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before income tax
|
|
-22.0
|
%
|
|
7.0
|
%
|
|
11.0
|
%
|
|
-2.0
|
%
|
|
5.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
0.6
|
%
|
|
0.6
|
%
|
|
0.3
|
%
|
|
0.5
|
%
|
|
0.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
-22.6
|
%
|
|
6.4
|
%
|
|
10.7
|
%
|
|
-2.5
|
%
|
|
4.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TriQuint Semiconductor
|
|
SUPPLEMENTAL RECONCILIATION OF GAAP TO NON-GAAP RESULTS
|
|
(Unaudited)
|
|
|
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Year Ended
|
|
|
|
December 31, 2008
|
|
September 30, 2008
|
|
December 31, 2007
|
|
December 31, 2008
|
|
December 31, 2007
|
|
|
|
|
|
(% of revenues)
|
|
|
|
|
|
(% of revenues)
|
|
|
|
|
|
(% of revenues)
|
|
|
|
(% of revenues)
|
|
|
|
|
|
(% of revenues)
|
|
|
GAAP GROSS PROFIT
|
|
$
|
44,847
|
|
30.1
|
%
|
|
$
|
58,560
|
|
31.4
|
%
|
|
$
|
47,179
|
|
36.7
|
%
|
|
$
|
185,767
|
|
32.4
|
%
|
|
$
|
151,300
|
|
31.8
|
%
|
|
Adjustment for equity compensation charges
|
|
|
1,090
|
|
0.7
|
%
|
|
|
1,163
|
|
0.6
|
%
|
|
|
1,079
|
|
0.8
|
%
|
|
|
4,338
|
|
0.7
|
%
|
|
|
3,170
|
|
0.7
|
%
|
|
Adjustment for charges associated with acquisitions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets
|
|
|
796
|
|
0.5
|
%
|
|
|
814
|
|
0.4
|
%
|
|
|
-
|
|
0.0
|
%
|
|
|
1,882
|
|
0.3
|
%
|
|
|
-
|
|
0.0
|
%
|
|
Increase in value of inventory
|
|
|
287
|
|
0.2
|
%
|
|
|
966
|
|
0.5
|
%
|
|
|
-
|
|
0.0
|
%
|
|
|
2,959
|
|
0.5
|
%
|
|
|
-
|
|
0.0
|
%
|
|
NON-GAAP GROSS PROFIT
|
|
$
|
47,020
|
|
31.5
|
%
|
|
$
|
61,503
|
|
33.0
|
%
|
|
$
|
48,258
|
|
37.5
|
%
|
|
$
|
194,946
|
|
33.9
|
%
|
|
$
|
154,470
|
|
32.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP OPERATING EXPENSES
|
|
$
|
75,935
|
|
50.9
|
%
|
|
$
|
46,281
|
|
24.7
|
%
|
|
$
|
35,422
|
|
27.6
|
%
|
|
$
|
199,845
|
|
34.8
|
%
|
|
$
|
135,081
|
|
28.4
|
%
|
|
Adjustment for equity compensation charges
|
|
|
(2,008
|
)
|
-1.2
|
%
|
|
|
(2,064
|
)
|
-1.0
|
%
|
|
$
|
(1,226
|
)
|
-1.0
|
%
|
|
|
(7,164
|
)
|
-1.2
|
%
|
|
|
(5,318
|
)
|
-1.1
|
%
|
|
Adjustment for impairment of goodwill
|
|
|
(33,871
|
)
|
-22.5
|
%
|
|
|
-
|
|
0.0
|
%
|
|
|
-
|
|
0.0
|
%
|
|
|
(33,871
|
)
|
-5.9
|
%
|
|
|
-
|
|
0.0
|
%
|
|
Adjustment for charges associated with acquisitions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets
|
|
|
(205
|
)
|
-0.1
|
%
|
|
|
(205
|
)
|
-0.1
|
%
|
|
|
-
|
|
0.0
|
%
|
|
|
(478
|
)
|
-0.1
|
%
|
|
|
-
|
|
0.0
|
%
|
|
In-process research and development
|
|
|
-
|
|
0.0
|
%
|
|
|
-
|
|
0.0
|
%
|
|
|
-
|
|
0.0
|
%
|
|
|
(1,400
|
)
|
-0.2
|
%
|
|
|
(7,600
|
)
|
-1.6
|
%
|
|
NON-GAAP OPERATING EXPENSES
|
|
$
|
39,851
|
|
27.1
|
%
|
|
$
|
44,012
|
|
23.6
|
%
|
|
$
|
34,196
|
|
26.6
|
%
|
|
$
|
156,932
|
|
27.4
|
%
|
|
$
|
122,163
|
|
25.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP OPERATING (LOSS) INCOME
|
|
$
|
(31,088
|
)
|
-20.8
|
%
|
|
$
|
12,279
|
|
6.7
|
%
|
|
$
|
11,757
|
|
9.1
|
%
|
|
$
|
(14,078
|
)
|
-2.4
|
%
|
|
$
|
16,219
|
|
3.4
|
%
|
|
Adjustment for equity compensation charges
|
|
|
3,098
|
|
2.1
|
%
|
|
|
3,227
|
|
1.7
|
%
|
|
|
2,305
|
|
1.8
|
%
|
|
|
11,502
|
|
1.9
|
%
|
|
|
8,488
|
|
1.8
|
%
|
|
Adjustment for impairment of goodwill
|
|
|
33,871
|
|
22.6
|
%
|
|
|
-
|
|
0.0
|
%
|
|
|
-
|
|
0.0
|
%
|
|
|
33,871
|
|
5.9
|
%
|
|
|
-
|
|
0.0
|
%
|
|
Adjustment for charges associated with the purchase of WJ
Communications
|
|
|
1,288
|
|
0.9
|
%
|
|
|
1,985
|
|
1.1
|
%
|
|
|
-
|
|
0.0
|
%
|
|
|
6,719
|
|
1.3
|
%
|
|
|
7,600
|
|
1.6
|
%
|
|
NON-GAAP OPERATING INCOME
|
|
$
|
7,169
|
|
4.8
|
%
|
|
$
|
17,491
|
|
9.5
|
%
|
|
$
|
14,062
|
|
10.9
|
%
|
|
$
|
38,014
|
|
6.7
|
%
|
|
$
|
32,307
|
|
6.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP NET (LOSS) INCOME
|
|
$
|
(33,835
|
)
|
-22.6
|
%
|
|
$
|
11,843
|
|
6.4
|
%
|
|
$
|
13,769
|
|
10.7
|
%
|
|
$
|
(14,149
|
)
|
-2.5
|
%
|
|
$
|
23,394
|
|
4.9
|
%
|
|
Adjustment for equity compensation charges
|
|
|
3,098
|
|
2.1
|
%
|
|
|
3,227
|
|
1.7
|
%
|
|
|
2,305
|
|
1.8
|
%
|
|
|
11,502
|
|
1.9
|
%
|
|
|
8,488
|
|
1.8
|
%
|
|
Adjustment for impairment charges
|
|
|
35,773
|
|
23.9
|
%
|
|
|
-
|
|
0.0
|
%
|
|
|
-
|
|
0.0
|
%
|
|
|
35,773
|
|
6.2
|
%
|
|
|
-
|
|
0.0
|
%
|
|
Adjustment for charges associated with the purchase of WJ
Communications
|
|
|
1,598
|
|
1.1
|
%
|
|
|
1,985
|
|
1.1
|
%
|
|
|
-
|
|
0.0
|
%
|
|
|
7,029
|
|
1.3
|
%
|
|
|
7,600
|
|
1.6
|
%
|
|
NON-GAAP NET INCOME
|
|
$
|
6,634
|
|
4.5
|
%
|
|
$
|
17,055
|
|
9.2
|
%
|
|
$
|
16,074
|
|
12.5
|
%
|
|
$
|
40,155
|
|
6.9
|
%
|
|
$
|
39,482
|
|
8.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP DILUTED (LOSS) EARNINGS PER SHARE
|
|
$
|
(0.23
|
)
|
|
|
|
$
|
0.08
|
|
|
|
|
$
|
0.10
|
|
|
|
|
$
|
(0.10
|
)
|
|
|
|
$
|
0.16
|
|
|
|
|
Adjustment for equity compensation charges
|
|
|
0.03
|
|
|
|
|
|
0.02
|
|
|
|
|
|
0.01
|
|
|
|
|
|
0.08
|
|
|
|
|
|
0.06
|
|
|
|
|
Adjustment for impairment charges
|
|
|
0.24
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
0.24
|
|
|
|
|
|
-
|
|
|
|
|
Adjustment for charges associated with the purchase of WJ
Communications
|
|
|
0.01
|
|
|
|
|
|
0.02
|
|
|
|
|
|
-
|
|
|
|
|
|
0.05
|
|
|
|
|
|
0.05
|
|
|
|
|
NON-GAAP DILUTED EARNINGS PER SHARE
|
|
$
|
0.05
|
|
|
|
|
$
|
0.12
|
|
|
|
|
$
|
0.11
|
|
|
|
|
$
|
0.27
|
|
|
|
|
$
|
0.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP COMMON SHARES ASSUMING DILUTION
|
|
|
146,298
|
|
|
|
|
|
148,082
|
|
|
|
|
|
144,701
|
|
|
|
|
|
144,518
|
|
|
|
|
|
142,490
|
|
|
|
|
Adjustment for equity compensation charges
|
|
|
237
|
|
|
|
|
|
20
|
|
|
|
|
|
1,216
|
|
|
|
|
|
2,368
|
|
|
|
|
|
346
|
|
|
|
|
COMMON SHARES ASSUMING DILUTION EXCLUDING EQUITY COMPENSATION
|
|
|
146,535
|
|
|
|
|
|
148,102
|
|
|
|
|
|
145,917
|
|
|
|
|
|
146,886
|
|
|
|
|
|
142,836
|
|
|
|
| |