Littlefield Corporation Announces Q4 2010 and FY 2010 Results
AUSTIN, Texas-- Littlefield Corporation (OTCQB: LTFD) today announced results for
the fourth quarter and full year of 2010.
The Company surpassed its prior annual record level of bingo revenue
from continuing operations reaching approximately $9.64 million in
revenue while expanding its gross margin by 12% to approximately $3.25
million or 34% of revenue from 30% in the prior year.
HIGHLIGHTS
Highlights of the full year and fourth quarter compared to the prior
year follow. For comparability, these have been adjusted to exclude the
discontinued Hospitality business operations:
FY 2010 results:
1. Consolidated revenue was a record $9,635,310, up $26,454 over last
year’s record-setting level of annual bingo revenue.
2. Consolidated gross profit including the noted items was $3,251,519,
up $349,513 or 12% versus the prior year.
3. Total gross profit margin expanded to 34% of revenue from 30% in 2009.
4. During the year, the Company repurchased 694,008 shares of its common
stock at an average price of $0.70 per share.
5. In 2010, the Company completed the acquisitions of two bingo halls in
South Carolina. In early 2011, the Company added another bingo hall also
in South Carolina.
Q4 2010 results:
1. Consolidated Q4 2010 revenue was $2,085,787, a decline of $113,751
from last year.
2. Consolidated Q4 2010 gross profit including the noted items was
$445,571, down $237,897 versus Q4 2009.
3. During the quarter, the Company repurchased 448,108 shares of our
common stock at $0.68.
4. Late in the quarter, the Company completed the acquisition of a hall
in South Carolina.
Full year 2010 income (loss) from continuing operations includes
approximately $1,367,000 of notable items:
-
$625,000 of legal expense for South Carolina, Texas and its Furtney
litigation,
-
$502,000 of expense associated with the start-up of halls in Texas,
-
$122,000 arbitration judgment,
-
$103,000 for non-cash, stock-based compensation and
-
$15,000 for other asset disposals.
Full year 2009 income (loss) from continuing operations includes
approximately $1,579,000 of notable items:
-
$1,079,000 of expense associated with the start-up of halls in Texas,
-
$402,000 of legal expense for South Carolina, Florida, Texas and its
Furtney litigation,
-
$8,000 other asset disposals and $10,000 acquisition consideration and
-
$202,000 for non-cash, stock-based compensation, which were partially
offset by a
-
$122,000 reduction of estimated prior year reserve for incentive
compensation.
A reconciliation of the impact of these noted items on the fourth
quarter and full year gross profit, general and administrative expense
and income (loss) from continuing operations is provided at the end of
this report.
This report is based upon unaudited financial statements. We expect to
receive the auditor’s report and issue audited financial statements
containing any necessary year end adjustments by the required SEC filing
deadline at the end of March.
REVENUE – FULL YEAR
|
|
|
|
2010
|
|
|
2009
|
|
|
Variance
|
|
|
% Change
|
|
LTFD Corporation
|
|
|
$9,635,310
|
|
|
$9,608,856
|
|
|
$26,454
|
|
|
|
0
|
%
|
|
Entertainment
|
|
|
9,558,081
|
|
|
9,531,278
|
|
|
26,803
|
|
|
|
0
|
%
|
|
Other
|
|
|
77,229
|
|
|
77,578
|
|
|
(349
|
)
|
|
|
NM
|
|
REVENUE – FOURTH QUARTER
|
|
|
|
Q4 2010
|
|
|
Q4 2009
|
|
|
Variance
|
|
|
% Change
|
|
LTFD Corporation
|
|
|
$
|
2,085,787
|
|
|
$
|
2,199,538
|
|
|
($113,751
|
)
|
|
|
(5
|
%)
|
|
Entertainment
|
|
|
|
2,066,445
|
|
|
|
2,180,182
|
|
|
($113,737
|
)
|
|
|
(5
|
%)
|
|
Other
|
|
|
|
19,342
|
|
|
|
19,356
|
|
|
(14
|
)
|
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The historical trend of revenue changes shown below correlates closely
with the recessionary trends of the American economy and the effect of
renovations and start-up of halls in Texas.
Though revenues began to improve in Q4 2008 and thereafter, it is
important to remember the Company made several acquisitions which have
contributed to the growth of revenues.
|
TREND OF REVENUE CHANGES
|
|
|
Q1 2004
|
|
|
Q2 2004
|
|
|
Q3 2004
|
|
|
Q4 2004
|
|
|
Q1 2005
|
|
|
Q2 2005
|
|
|
Q3 2005
|
|
|
Q4 2005
|
|
Entertainment
|
|
|
(6
|
%)
|
|
|
1
|
%
|
|
|
15
|
%
|
|
|
11
|
%
|
|
|
10
|
%
|
|
|
5
|
%
|
|
|
(1
|
%)
|
|
|
14
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TREND OF REVENUE CHANGES
|
|
|
Q1 2006
|
|
|
Q2 2006
|
|
|
Q3 2006
|
|
|
Q4 2006
|
|
|
Q1 2007
|
|
|
Q2 2007
|
|
|
Q3 2007
|
|
|
Q4 2007
|
|
Entertainment
|
|
|
21
|
%
|
|
|
18
|
%
|
|
|
12
|
%
|
|
|
7
|
%
|
|
|
7
|
%
|
|
|
9
|
%
|
|
|
17
|
%
|
|
|
(2
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TREND OF REVENUE CHANGES
|
|
|
Q1 2008
|
|
|
Q2 2008
|
|
|
Q3 2008
|
|
|
Q4 2008
|
|
|
Q1 2009
|
|
|
Q2 2009
|
|
|
Q3 2009
|
|
|
Q4 2009
|
|
Entertainment
|
|
|
(4
|
%)
|
|
|
(5
|
%)
|
|
|
(2
|
%)
|
|
|
12
|
%
|
|
|
25
|
%
|
|
|
14
|
%
|
|
|
5
|
%
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TREND OF REVENUE CHANGES
|
|
|
Q1 2010
|
|
|
Q2 2010
|
|
|
Q3 2010
|
|
|
Q4 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Entertainment
|
|
|
8
|
%
|
|
|
(3
|
%)
|
|
|
(0
|
%)
|
|
|
(5
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT - FULL YEAR
|
|
|
|
2010
|
|
|
|
2009
|
|
|
|
Variance
|
|
|
% Change
|
|
LTFD Corporation
|
|
|
$3,251,519
|
|
|
|
$2,902,006
|
|
|
|
$349,513
|
|
|
|
12
|
%
|
|
Entertainment
|
|
|
3,174,290
|
|
|
|
2,824,431
|
|
|
|
349,859
|
|
|
|
12
|
%
|
|
Other
|
|
|
77,229
|
|
|
|
77,575
|
|
|
|
(346
|
)
|
|
|
NM
|
|
|
Gross profit %
|
|
|
34
|
%
|
|
|
30
|
%
|
|
|
|
|
|
|
The Entertainment gross profit increase mainly represents the
contribution of acquisitions, certain hall closures and cost reduction
initiatives.
GROSS PROFIT – FOURTH QUARTER
|
|
|
|
Q4 2010
|
|
|
Q4 2009
|
|
|
Variance
|
|
|
% Change
|
|
LTFD Corporation
|
|
|
$445,571
|
|
|
|
$683,468
|
|
|
|
($237,897
|
)
|
|
|
(35
|
%)
|
|
Entertainment
|
|
|
426,229
|
|
|
|
664,115
|
|
|
|
($237,886
|
)
|
|
|
(36
|
%)
|
|
Other
|
|
|
19,342
|
|
|
|
19,353
|
|
|
|
($11
|
)
|
|
|
NM
|
|
|
Gross profit %
|
|
|
21
|
%
|
|
|
31
|
%
|
|
|
|
|
|
|
The Entertainment gross profit decline mainly reflects the impact of
lower revenue in certain markets.
CORPORATE OVERHEAD
|
|
|
|
2010
|
|
|
2009
|
|
|
Variance
|
|
|
% Change
|
|
FOURTH QUARTER
|
|
|
$651,127
|
|
|
$484,370
|
|
|
166,757
|
|
|
34
|
%
|
|
FULL YEAR
|
|
|
2,267,169
|
|
|
2,084,832
|
|
|
182,337
|
|
|
9
|
%
|
Corporate Overhead expense excluding depreciation and the noted items
remained relatively stable, except for the addition of acquisition
staffing and timing of incentive accrual adjustment.
INCOME (LOSS) and BASIC EPS FROM CONTINUING
OPERATIONS
|
|
|
|
Q4 2010
|
|
|
Q4 2009
|
|
|
Variance
|
|
Q4 Income (loss) excluding noted items
|
|
|
($116,022
|
)
|
|
|
$254,215
|
|
|
|
($370,237
|
)
|
|
Q4 Income (loss)
|
|
|
($481,151
|
)
|
|
|
$2,824
|
|
|
|
($483,975
|
)
|
|
Q4 Basic Earnings (loss) per share
|
|
|
($0.03
|
)
|
|
|
$0.00
|
|
|
|
($0.03
|
)
|
|
Q4 Basic weighted average shares outstanding
|
|
|
17,590,937
|
|
|
|
17,989,005
|
|
|
|
(398,068
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
|
2009
|
|
|
Variance
|
|
FY Income (loss) excluding noted items
|
|
|
$1,173,302
|
|
|
|
$1,522,805
|
|
|
|
($349,503
|
)
|
|
FY Income (loss)
|
|
|
($193,306
|
)
|
|
|
($56,731
|
)
|
|
|
($136,575
|
)
|
|
FY Basic Earnings (loss) per share
|
|
|
($0.01
|
)
|
|
|
($0.00
|
)
|
|
|
($0.01
|
)
|
|
FY Basic weighted average shares outstanding
|
|
|
17,815,114
|
|
|
|
17,583,785
|
|
|
|
231,329
|
|
The increase in shares outstanding mainly reflects compensation related
stock grants.
NET INCOME (LOSS) and BASIC EPS
|
|
|
|
Q4 2010
|
|
|
Q4 2009
|
|
|
Variance
|
|
Q4 Net Income (loss)
|
|
|
($496,402
|
)
|
|
|
$2,824
|
|
|
($499,226
|
)
|
|
Q4 Basic Earnings (loss) per share
|
|
|
($0.03
|
)
|
|
|
$0.00
|
|
|
($0.03
|
)
|
|
Q4 Basic weighted average shares outstanding
|
|
|
17,590,937
|
|
|
|
17,989,005
|
|
|
(398,068
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
Variance
|
|
FY Net Income (loss)
|
|
|
($208,557
|
)
|
|
|
$235,702
|
|
|
($444,259
|
)
|
|
FY Basic Earnings (loss) per share
|
|
|
($0.01
|
)
|
|
|
$0.01
|
|
|
($0.02
|
)
|
|
FY Basic weighted average shares outstanding
|
|
|
17,815,114
|
|
|
|
17,583,785
|
|
|
231,329
|
|
The decrease in net income largely reflects a $403,556 gain on sale of
the Company’s event rental business in 2009.
Jeffrey L. Minch, President and Chief Executive Officer of Littlefield
Corporation, offered the following comments:
“In 2010 we continued to execute our growth strategy and expand
our margins despite a slow economy. Revenue rose above the
prior year’s record level of annual revenue. In addition, we improved
our gross margin to 34% of revenue from 30% last year.
“We completed two acquisitions of bingo halls in January and
December 2010 and also assumed direct promotional management of an
additional bingo hall for a former real estate tenant.
“In early 2011, we completed another South Carolina bingo hall
acquisition.
“During 2010, certain Texas start-up halls had a measurable
unfavorable impact on earnings of $0.5 million. In January 2011, we
reached a settlement affecting one of these halls. This settlement will
impact the Company by reducing ongoing legal expense and improving
financial returns.
“Since the reinstatement of our share repurchase program in 2009,
we have repurchased approximately 853,000 shares of our common stock at
an average price of $0.70.
“We remain focused on initiatives to improve our margins through
both operational savings as well as revenue growth. Barring
unforeseen changes I am optimistic the favorable trends will continue.
“I would like to thank the employees of the Company for their
continued dedication and efforts to attain these favorable results
despite challenging economic conditions.
“I look forward to answering your questions during the Conference
Call on Friday.”
Earnings will be discussed in a conference call on Friday, March 11,
2011, at 11:00 AM CST. Interested parties may participate by calling
(877) 407-9205 and requesting the Littlefield Earnings Conference Call.
ABOUT LITTLEFIELD CORPORATION
Littlefield Corporation, headquartered in Austin, Texas, is the
largest public owner of charitable bingo halls in the United States. The
Company, through its corporate subsidiaries, develops, owns and operates
39 halls in Texas, South Carolina, Alabama and Florida. In Texas, its
corporate subsidiaries are involved as a licensed commercial lessor and
only in South Carolina as a licensed promoter. Over 100 charities
conduct bingo in these charitable bingo halls.
RECONCILIATION OF GAAP AND NON-GAAP MEASURES
In addition to disclosing results determined in accordance with GAAP,
the Company discloses three non-GAAP financial measures: gross profit
excluding start-up activities, corporate overhead and income (loss) from
continuing operations excluding noted items. Management includes these
non-GAAP financial measures to assist investors in assessing the
Company’s operational performance and considers such non-GAAP measures
to be important supplemental measures of performance. The Company
presents these non-GAAP results as a complement to results provided in
accordance with GAAP. Management uses these non-GAAP measures to manage
and assess profitability and performance, to assist the public in
measuring the Company’s performance, to allocate resources and relative
to historical performance, to enable comparability between periods.
|
Gross profit
|
|
2010
|
|
2009
|
|
Gross profit (GAAP basis)
|
|
$3,251,519
|
|
|
$2,902,006
|
|
|
Hall start-up activities
|
|
500,810
|
|
|
1,079,256
|
|
|
Gross profit (non-GAAP basis)
|
|
$3,752,329
|
|
|
$3,981,262
|
|
|
|
|
|
|
|
|
Gross profit
|
|
Q4 2010
|
|
Q4 2009
|
|
Gross profit (GAAP basis)
|
|
$445,571
|
|
|
$683,468
|
|
|
Hall start-up activities
|
|
150,123
|
|
|
140,460
|
|
|
Gross profit (non-GAAP basis)
|
|
$595,694
|
|
|
$823,928
|
|
|
|
|
|
|
|
|
Corporate overhead
|
|
2010
|
|
2009
|
|
General and administrative expenses (GAAP basis)
|
|
$3,075,003
|
|
|
$2,796,599
|
|
|
Stock-based compensation
|
|
(103,078
|
)
|
|
(202,504
|
)
|
|
Noted legal expenses
|
|
(625,081
|
)
|
|
(401,619
|
)
|
|
Depreciation and amortization
|
|
(79,675
|
)
|
|
(97,644
|
)
|
|
Acquisition and divestiture consideration
|
|
---
|
|
|
(10,000
|
)
|
|
Corporate overhead (non-GAAP basis)
|
|
$2,267,169
|
|
|
$2,084,832
|
|
|
|
|
|
|
|
|
Corporate overhead
|
|
Q4 2010
|
|
Q4 2009
|
|
General and administrative expenses (GAAP basis)
|
|
$887,717
|
|
|
$615,046
|
|
|
Stock-based compensation
|
|
(25,730
|
)
|
|
(31,985
|
)
|
|
Noted legal expenses
|
|
(189,276
|
)
|
|
(78,946
|
)
|
|
Depreciation and amortization
|
|
(21,584
|
)
|
|
(19,745
|
)
|
|
Acquisition and divestiture consideration
|
|
---
|
|
|
---
|
|
|
Corporate overhead (non-GAAP basis)
|
|
$651,127
|
|
|
$484,370
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
2010
|
|
2009
|
|
Operating income (loss) (GAAP basis)
|
|
($193,306
|
)
|
|
($56,731
|
)
|
|
Hall start-up activities
|
|
500,810
|
|
|
1,079,256
|
|
|
Stock-based compensation
|
|
103,078
|
|
|
202,504
|
|
|
Noted legal expenses
|
|
625,081
|
|
|
401,619
|
|
|
Arbitration judgment
|
|
122,449
|
|
|
---
|
|
|
Reduction of prior year reserve for incentive compensation
|
|
---
|
|
|
(122,000
|
)
|
|
Acquisition and divestiture consideration
|
|
---
|
|
|
10,000
|
|
|
Asset disposals
|
|
15,190
|
|
|
8,157
|
|
|
Income (loss) excluding noted items (non-GAAP basis)
|
|
$1,173,302
|
|
|
$1,522,805
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
Q4 2010
|
|
Q4 2009
|
|
Operating income (loss) (GAAP basis)
|
|
($481,151
|
)
|
|
$2,824
|
|
|
Hall start-up activities
|
|
150,123
|
|
|
140,460
|
|
|
Stock-based compensation
|
|
25,730
|
|
|
31,985
|
|
|
Noted legal expenses
|
|
189,276
|
|
|
78,946
|
|
|
Income (loss) excluding noted items (non-GAAP basis)
|
|
($116,022
|
)
|
|
$254,215
|
|
In accordance with the safe harbor provisions of the Private
Securities Reform Act of 1995: except for historical information
contained herein, certain matters set forth in this press release are
forward-looking statements that are subject to substantial risks and
uncertainties, including government regulation, taxation, competition,
market risks, customer attendance, spending, general economic conditions
and other risks detailed in the Company’s Securities and Exchange
Commission filings and reports.
Investors are always cautioned to be careful in drawing conclusions
from a single press release, the Company’s performance in a single
quarter or the individual opinions of any member of the Company’s
management in making their individual investment decisions.
|