Fairchild Semiconductor Reports Results for the Fourth Quarter and Full Year 2011
SAN JOSE, Calif.
Fairchild Semiconductor (NYSE: FCS - News), the leading global supplier of
power semiconductors, today announced results for the fourth quarter
ended December 25, 2011. Fairchild reported fourth quarter sales of
$339.4 million, down 16 percent from the prior quarter and 15 percent
lower than the fourth quarter of 2010.
Fairchild reported fourth quarter net income of $21.3 million or $0.17
per diluted share compared to $35.8 million or $0.28 per diluted share
in the prior quarter and $51.0 million or $0.40 per diluted share in the
fourth quarter of 2010. Gross margin was 30.0 percent compared to 35.9
percent in the prior quarter and 37.0 percent in the year ago quarter.
Fairchild reported fourth quarter adjusted gross margin of 30.4 percent,
down 560 basis points sequentially and 670 basis points from the fourth
quarter of 2010. Adjusted gross margin excludes the change in retirement
plans, accelerated depreciation and inventory reserve releases/write
offs related to fab closures. Adjusted net income was $19.3 million or
$0.15 per diluted share, compared to $44.5 million or $0.34 per diluted
share in the prior quarter and $57.3 million or $0.45 per diluted share
in the fourth quarter of 2010. Adjusted net income excludes amortization
of acquisition-related intangibles, restructuring and impairments,
accelerated depreciation and inventory reserve releases/write offs
related to fab closures, write off of deferred financing fees, charge
for litigation, change in retirement plans, and associated net tax
effects of these items and other acquisition-related intangibles.
Full year revenues for 2011 were $1.6 billion, roughly flat to 2010.
Fairchild reported net income of $146 million or $1.12 per diluted share
in 2011, compared to net income of $153 million or $1.20 per diluted
share in 2010. On an adjusted basis, the company reported 2011 net
income of $170 million or $1.30 per diluted share, compared to $193
million or $1.51 per diluted share in 2010.
?We reduced our overall inventory dollars in the fourth quarter despite
significantly lower demand,? said Mark Thompson, Fairchild?s president
and CEO. ?Distribution sell-through decreased 20 percent sequentially
due to lower end market demand and further downstream inventory
reductions in the appliance, consumer, industrial, solar and computing
supply chains. We also experienced about a 2 to 3 percentage point
negative impact to sales due to supply disruptions related to the
flooding in Thailand. Despite the weak sell-through and supply
disruptions, we reduced channel inventory by 3 percent and internal
inventory by 10 percent sequentially. There were some bright spots in
demand as our mobile analog business posted solid sequential sales
growth in the fourth quarter and our auto sales also held up well. In
these times of uncertain demand, we focus on tightly managing the
variables under our control such as inventories and expenses. We made
good progress reducing inventories and operating expenses in the fourth
quarter and we plan to continue these efforts as we enter 2012.?
Fourth Quarter Financials
?Gross margin decreased primarily due to lower factory loadings as we
tightly controlled our inventory,? said Mark Frey, Fairchild?s executive
vice president and CFO. ?Margins were also reduced due to 8 inch fab
start-up costs and normal price reductions. Adjusted R&D and SG&A
expenses were down 4 percent sequentially to $88.4 million due to
spending reductions and lower variable compensation. Free cash flow was
$1 million during the quarter. We decreased internal inventory dollars
by 10 percent as we further reduced factory loadings in the fourth
quarter.
Forward Guidance
?We expect sales to be in the range of $340 to 370 million for the first
quarter as we continue to focus on reducing channel inventory,? said
Frey. ?Our current scheduled backlog is sufficient to achieve the low
end of this range. This guidance includes about a 1 percent impact to
sales from the flooding in Thailand. We expect adjusted gross margin to
be 29 to 30 percent due to low factory utilization, especially in
January. We anticipate R&D and SG&A spending to be approximately $96 to
98 million in the first quarter. The adjusted tax rate is forecast at 15
percent plus or minus 3 percent for the quarter. Recall that our first
quarter has 14 weeks to again synchronize our fiscal year with the
actual calendar. As with last quarter, we are not assuming any
obligation to update this information, although we may choose to do so
before we announce first quarter results.?
Adjusted gross margin, adjusted R&D and SG&A, adjusted net income and
free cash flow are non-GAAP financial measures and should not be
considered replacements for GAAP results. We exclude the change in
retirement plans, accelerated depreciation and inventory reserve
releases/write offs related to fab closures from GAAP gross margins to
determine adjusted gross margins. To determine adjusted R&D and SG&A we
exclude the change in retirement plans. To determine adjusted net
income/loss, we exclude amortization of acquisition-related intangibles,
restructuring and impairments, accelerated depreciation and inventory
reserve releases/write offs related to fab closures, write off of
deferred financing fees, charge for litigation, change in retirement
plans, and associated net tax effects of these items and other
acquisition-related intangibles. To determine free cash flow, we
subtract capital expenditures from GAAP cash provided by operating
activities. Fairchild presents adjusted results because its management
uses them as additional measures of the company?s operating performance,
and management believes adjusted financial information is useful to
investors because it illuminates underlying operational trends by
excluding significant non-recurring, non-cash or otherwise unusual
transactions. Fairchild?s criteria for determining adjusted results may
differ from methods used by other companies, and should not be regarded
as a replacement for corresponding GAAP measures.
Special Note on Forward Looking Statements:
Some of the paragraphs above, including the one headed ?Forward
Guidance,? contain forward-looking statements that are based on
management?s assumptions and expectations and involve risk and
uncertainty. Other forward-looking statements may also be found in this
news release. Forward-looking statements usually, but do not always,
contain forward-looking terminology such as ?we believe,? ?we expect,?
or ?we anticipate,? or refer to management?s expectations about
Fairchild?s future performance. Many factors could cause actual results
to differ materially from those expressed in forward-looking statements.
Among these factors are the following: failure to maintain order rates
at expected levels; failure to achieve expected savings from cost
reduction actions or other adverse results from those actions; changes
in demand for our products; changes in inventories at our customers and
distributors; technological and product development risks, including the
risks of failing to maintain the right to use some technologies or
failing to adequately protect our own intellectual property against
misappropriation or infringement; availability of manufacturing
capacity; the risk of production delays; availability of raw materials
at competitive prices; competitors? actions; loss of key customers,
including but not limited to distributors; the inability to attract and
retain key management and other employees; order cancellations or
reduced bookings; changes in manufacturing yields or output; risks
related to warranty and product liability claims; risks inherent in
doing business internationally; changes in tax regulations or the
migration of profits from low tax jurisdictions to higher tax
jurisdictions; regulatory risks and significant litigation. These and
other risk factors are discussed in the company?s quarterly and annual
reports filed with the Securities and Exchange Commission (SEC) and
available at the Investor Relations section of Fairchild Semiconductor?s
web site at investor.fairchildsemi.com or the SEC?s web site at www.sec.gov.
|
Fairchild Semiconductor International, Inc.
|
|
Consolidated Statements of Operations
|
|
(In millions, except per share amounts)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
Twelve Months Ended
|
|
|
|
|
|
December 25,
|
|
September 25,
|
|
December 26,
|
|
|
|
|
December 25,
|
|
December 26,
|
|
|
|
|
|
2011
|
|
2011
|
|
2010
|
|
|
|
|
|
2011
|
|
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
339.4
|
|
|
|
$
|
403.2
|
|
|
|
$
|
397.7
|
|
|
|
|
|
|
$
|
1,588.8
|
|
|
|
$
|
1,599.7
|
|
|
Cost of sales (1)
|
|
|
237.7
|
|
|
|
|
258.4
|
|
|
|
|
250.5
|
|
|
|
|
|
|
|
1,029.6
|
|
|
|
|
1,036.7
|
|
|
|
Gross margin
|
|
|
101.7
|
|
|
|
|
144.8
|
|
|
|
|
147.2
|
|
|
|
|
|
|
|
559.2
|
|
|
|
|
563.0
|
|
|
|
Gross margin %
|
|
|
30.0
|
%
|
|
|
|
35.9
|
%
|
|
|
|
37.0
|
%
|
|
|
|
|
|
|
35.2
|
%
|
|
|
|
35.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development (2)
|
|
|
38.8
|
|
|
|
|
37.8
|
|
|
|
|
32.2
|
|
|
|
|
|
|
|
153.4
|
|
|
|
|
120.2
|
|
|
|
Selling, general and administrative (3)
|
|
50.6
|
|
|
|
|
54.4
|
|
|
|
|
55.2
|
|
|
|
|
|
|
|
218.4
|
|
|
|
|
220.8
|
|
|
|
Amortization of acquisition-related intangibles
|
|
4.7
|
|
|
|
|
4.7
|
|
|
|
|
5.7
|
|
|
|
|
|
|
|
19.7
|
|
|
|
|
22.4
|
|
|
|
Restructuring and impairments
|
|
|
(6.7
|
)
|
|
|
|
4.1
|
|
|
|
|
3.3
|
|
|
|
|
|
|
|
2.8
|
|
|
|
|
7.0
|
|
|
|
Charge for litigation
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
8.0
|
|
|
|
|
Total operating expenses
|
|
|
87.4
|
|
|
|
|
101.0
|
|
|
|
|
96.4
|
|
|
|
|
|
|
|
394.3
|
|
|
|
|
378.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
14.3
|
|
|
|
|
43.8
|
|
|
|
|
50.8
|
|
|
|
|
|
|
|
164.9
|
|
|
|
|
184.6
|
|
|
Other expense, net
|
|
|
1.4
|
|
|
|
|
1.4
|
|
|
|
$
|
1.1
|
|
|
|
|
|
|
|
7.2
|
|
|
|
|
9.9
|
|
|
Income before income taxes
|
|
|
12.9
|
|
|
|
|
42.4
|
|
|
|
|
49.7
|
|
|
|
|
|
|
|
157.7
|
|
|
|
|
174.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision (benefit) for income taxes
|
|
|
(8.4
|
)
|
|
|
|
6.6
|
|
|
|
|
(1.3
|
)
|
|
|
|
|
|
|
12.2
|
|
|
|
|
21.5
|
|
|
Net income
|
|
$
|
21.3
|
|
|
|
$
|
35.8
|
|
|
|
$
|
51.0
|
|
|
|
|
|
|
$
|
145.5
|
|
|
|
$
|
153.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.17
|
|
|
|
$
|
0.28
|
|
|
|
$
|
0.41
|
|
|
|
|
|
|
$
|
1.15
|
|
|
|
$
|
1.23
|
|
|
|
Diluted
|
|
$
|
0.17
|
|
|
|
$
|
0.28
|
|
|
|
$
|
0.40
|
|
|
|
|
|
|
$
|
1.12
|
|
|
|
$
|
1.20
|
|
|
Weighted average common shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
126.0
|
|
|
|
|
126.9
|
|
|
|
|
124.0
|
|
|
|
|
|
|
|
126.7
|
|
|
|
|
124.6
|
|
|
|
Diluted
|
|
|
128.8
|
|
|
|
|
129.9
|
|
|
|
$
|
128.0
|
|
|
|
|
|
|
|
130.3
|
|
|
|
|
128.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Equity compensation expense included in cost of sales
|
$
|
1.1
|
|
|
|
$
|
1.2
|
|
|
|
$
|
0.9
|
|
|
|
|
|
|
$
|
4.3
|
|
|
|
$
|
5.7
|
|
|
(2) Equity compensation expense included in research and development
|
$
|
1.3
|
|
|
|
$
|
1.3
|
|
|
|
$
|
0.9
|
|
|
|
|
|
|
$
|
4.8
|
|
|
|
$
|
4.1
|
|
|
(3) Equity compensation expense included in selling, general and
administrative
|
$
|
3.4
|
|
|
|
$
|
3.5
|
|
|
|
$
|
2.7
|
|
|
|
|
|
|
$
|
15.7
|
|
|
|
$
|
11.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fairchild Semiconductor International, Inc.
|
|
Reconciliation of Net Income To Adjusted Net Income
|
|
(In millions)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
Twelve Months Ended
|
|
|
|
|
|
December 25,
|
|
September 25,
|
|
December 26,
|
|
|
|
|
December 25,
|
|
December 26,
|
|
|
|
|
|
|
2011
|
|
|
|
|
2011
|
|
|
|
|
2010
|
|
|
|
|
|
|
|
2011
|
|
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
21.3
|
|
|
|
$
|
35.8
|
|
|
|
$
|
51.0
|
|
|
|
|
|
|
$
|
145.5
|
|
|
|
$
|
153.2
|
|
|
Adjustments to reconcile net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to adjusted net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and impairments
|
|
|
(6.7
|
)
|
|
|
|
4.1
|
|
|
|
|
3.3
|
|
|
|
|
|
|
|
2.8
|
|
|
|
|
7.0
|
|
|
Accelerated depreciation on assets related to fab closure (1)
|
|
-
|
|
|
|
|
0.2
|
|
|
|
|
0.2
|
|
|
|
|
|
|
|
0.7
|
|
|
|
|
2.9
|
|
|
Write-off of deferred financing fees
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
|
2.1
|
|
|
|
|
2.1
|
|
|
Charge for litigation
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
8.0
|
|
|
Inventory write off/release associated with fab closure (1)
|
|
(0.2
|
)
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
|
(0.2
|
)
|
|
|
|
(0.2
|
)
|
|
Change in retirement plans
|
|
2.7
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
|
2.7
|
|
|
|
|
-
|
|
|
Amortization of acquisition-related intangibles
|
|
4.7
|
|
|
|
|
4.7
|
|
|
|
|
5.7
|
|
|
|
|
|
|
|
19.7
|
|
|
|
|
22.4
|
|
|
Associated net tax effects of the above and other
acquisition-related intangibles
|
|
(2.5
|
)
|
|
|
|
(0.3
|
)
|
|
|
|
(2.9
|
)
|
|
|
|
|
|
|
(3.6
|
)
|
|
|
|
(2.2
|
)
|
|
Adjusted net income
|
|
$
|
19.3
|
|
|
|
$
|
44.5
|
|
|
|
$
|
57.3
|
|
|
|
|
|
|
$
|
169.7
|
|
|
|
$
|
193.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.15
|
|
|
|
$
|
0.35
|
|
|
|
$
|
0.46
|
|
|
|
|
|
|
$
|
1.34
|
|
|
|
$
|
1.55
|
|
|
|
Diluted
|
|
$
|
0.15
|
|
|
|
$
|
0.34
|
|
|
|
$
|
0.45
|
|
|
|
|
|
|
$
|
1.30
|
|
|
|
$
|
1.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Recorded in cost of sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fairchild Semiconductor International, Inc.
|
|
Reconciliation of Gross Margin To Adjusted Gross Margin
|
|
(In millions)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
Twelve Months Ended
|
|
|
|
|
|
December 25,
|
|
September 25,
|
|
December 26,
|
|
|
|
|
December 25,
|
|
December 26,
|
|
|
|
|
|
2011
|
|
2011
|
|
2010
|
|
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
$
|
101.7
|
|
|
|
$
|
144.8
|
|
|
|
$
|
147.2
|
|
|
|
|
|
|
$
|
559.2
|
|
|
|
$
|
563.0
|
|
|
Adjustments to reconcile gross margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to adjusted gross margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in retirement plans
|
|
1.7
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
|
1.7
|
|
|
|
|
-
|
|
|
Accelerated depreciation on assets related to fab closure
|
|
-
|
|
|
|
|
0.2
|
|
|
|
|
0.2
|
|
|
|
|
|
|
|
0.7
|
|
|
|
|
2.9
|
|
|
Inventory write off/release associated with fab closure
|
|
(0.2
|
)
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
|
(0.2
|
)
|
|
|
|
(0.2
|
)
|
|
Adjusted gross margin
|
|
$
|
103.2
|
|
|
|
$
|
145.0
|
|
|
|
$
|
147.4
|
|
|
|
|
|
|
$
|
561.4
|
|
|
|
$
|
565.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted gross margin %
|
|
|
30.4
|
%
|
|
|
|
36.0
|
%
|
|
|
|
37.1
|
%
|
|
|
|
|
|
|
35.3
|
%
|
|
|
|
35.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fairchild Semiconductor International, Inc.
|
|
Reconciliation of R&D and SG&A to Adjusted R&D and SG&A
|
|
(In millions)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
Twelve Months Ended
|
|
|
|
|
|
December 25,
|
|
September 25,
|
|
December 26,
|
|
|
|
|
December 25,
|
|
December 26,
|
|
|
|
|
|
2011
|
|
2011
|
|
2010
|
|
|
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R&D and SG&A
|
|
$
|
89.4
|
|
|
|
$
|
92.2
|
|
|
|
$
|
87.4
|
|
|
|
|
|
|
$
|
371.8
|
|
|
|
$
|
341.0
|
|
|
Adjustments to reconcile R&D and SG&A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to adjusted R&D and SG&A:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in retirement plans
|
|
(1.0
|
)
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
|
(1.0
|
)
|
|
|
|
-
|
|
|
Adjusted R&D and SG&A
|
|
$
|
88.4
|
|
|
|
$
|
92.2
|
|
|
|
$
|
87.4
|
|
|
|
|
|
|
$
|
370.8
|
|
|
|
$
|
565.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fairchild Semiconductor International, Inc.
|
|
Consolidated Balance Sheets
|
|
(In millions)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 25,
|
|
|
September 25,
|
|
|
December 26,
|
|
|
|
|
|
|
|
|
|
2011
|
|
|
2011
|
|
|
2010
|
|
ASSETS
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
$
|
423.3
|
|
|
$
|
433.4
|
|
|
$
|
404.6
|
|
|
Short-term marketable securities
|
|
|
|
|
0.2
|
|
|
|
0.2
|
|
|
|
0.1
|
|
|
Receivables, net
|
|
|
|
|
|
|
142.9
|
|
|
|
148.7
|
|
|
|
156.4
|
|
|
Inventories
|
|
|
|
|
|
|
234.2
|
|
|
|
259.6
|
|
|
|
232.7
|
|
|
Other current assets
|
|
|
|
|
|
|
52.4
|
|
|
|
57.7
|
|
|
|
49.3
|
|
|
|
Total current assets
|
|
|
|
|
|
853.0
|
|
|
|
899.6
|
|
|
|
843.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
|
|
|
765.4
|
|
|
|
746.7
|
|
|
|
689.3
|
|
Intangible assets, net
|
|
|
|
|
|
|
65.4
|
|
|
|
70.1
|
|
|
|
69.7
|
|
Goodwill
|
|
|
|
|
|
|
|
169.3
|
|
|
|
169.3
|
|
|
|
164.8
|
|
Long-term securities
|
|
|
|
|
|
|
32.3
|
|
|
|
31.5
|
|
|
|
30.3
|
|
Other assets
|
|
|
|
|
|
|
|
51.5
|
|
|
|
52.8
|
|
|
|
51.9
|
|
|
|
Total assets
|
|
|
|
|
$
|
1,936.9
|
|
|
$
|
1,970.0
|
|
|
$
|
1,849.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS' EQUITY
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
3.8
|
|
|
Accounts payable
|
|
|
|
|
|
|
132.5
|
|
|
|
140.3
|
|
|
|
139.0
|
|
|
Accrued expenses and other current liabilities
|
|
|
|
125.7
|
|
|
|
149.3
|
|
|
|
139.2
|
|
|
|
Total current liabilities
|
|
|
|
|
258.2
|
|
|
|
289.6
|
|
|
|
282.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt, less current portion
|
|
|
|
|
|
300.1
|
|
|
|
300.1
|
|
|
|
316.9
|
|
Other liabilities
|
|
|
|
|
|
|
54.1
|
|
|
|
75.5
|
|
|
|
71.5
|
|
|
|
Total liabilities
|
|
|
|
|
|
612.4
|
|
|
|
665.2
|
|
|
|
670.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Temporary equity - deferred stock units
|
|
|
|
|
2.3
|
|
|
|
2.1
|
|
|
|
2.4
|
|
Total stockholders' equity
|
|
|
|
|
|
1,322.2
|
|
|
|
1,302.7
|
|
|
|
1,176.3
|
|
|
|
Total liabilities, temporary equity and stockholders' equity
|
|
$
|
1,936.9
|
|
|
$
|
1,970.0
|
|
|
$
|
1,849.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fairchild Semiconductor International, Inc.
|
|
|
Condensed Consolidated Statements of Cash Flows
|
|
|
(In millions)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|
|
|
|
|
December 25,
|
|
|
December 25,
|
|
December 26,
|
|
|
|
|
|
2011
|
|
|
2011
|
|
2010
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
21.3
|
|
|
|
145.5
|
|
$
|
153.2
|
|
|
Adjustments to reconcile net income to cash provided
|
|
|
|
|
|
|
|
|
by operating activities:
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
37.0
|
|
|
|
150.5
|
|
|
156.3
|
|
|
Non-cash stock-based compensation expense
|
|
5.8
|
|
|
|
24.8
|
|
|
20.4
|
|
|
Deferred income taxes, net
|
|
|
(4.9
|
)
|
|
|
(12.5
|
)
|
|
(1.2
|
)
|
|
Other
|
|
|
|
0.8
|
|
|
|
4.4
|
|
|
0.5
|
|
|
Changes in operating assets and liabilities, net
|
|
|
|
|
|
|
|
|
of acquisitions
|
|
|
(14.2
|
)
|
|
|
(44.2
|
)
|
|
3.3
|
|
|
Cash provided by operating activities
|
|
45.8
|
|
|
|
268.5
|
|
|
332.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(44.8
|
)
|
|
|
(186.4
|
)
|
|
(158.0
|
)
|
|
Purchase of marketable securities
|
|
|
-
|
|
|
|
(0.1
|
)
|
|
1.6
|
|
|
Purchase of Equity Investment
|
|
|
-
|
|
|
|
-
|
|
|
(3.0
|
)
|
|
Maturity of marketable securities
|
|
|
-
|
|
|
|
0.1
|
|
|
-
|
|
|
Other
|
|
|
|
(1.5
|
)
|
|
|
(3.5
|
)
|
|
(1.8
|
)
|
|
Acquisitions, net of cash acquired
|
|
|
-
|
|
|
|
(16.5
|
)
|
|
(11.0
|
)
|
|
Cash used in investing activities
|
|
|
(46.3
|
)
|
|
|
(206.4
|
)
|
|
(172.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
Repayment of long-term debt
|
|
|
-
|
|
|
|
(320.6
|
)
|
|
(151.5
|
)
|
|
Issuance of long-term debt
|
|
|
-
|
|
|
|
300.0
|
|
|
-
|
|
|
Proceeds from issuance of common stock and
|
|
|
|
|
|
|
|
|
from exercise of stock options, net
|
|
0.1
|
|
|
|
35.5
|
|
|
6.4
|
|
|
Purchase of treasury stock
|
|
|
(9.2
|
)
|
|
|
(42.3
|
)
|
|
(25.6
|
)
|
|
Shares withheld for employees taxes
|
|
|
(0.5
|
)
|
|
|
(10.8
|
)
|
|
(0.8
|
)
|
|
Other
|
|
|
|
-
|
|
|
|
(5.2
|
)
|
|
-
|
|
|
Cash provided by (used in) financing activities
|
|
(9.6
|
)
|
|
|
(43.4
|
)
|
|
(171.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents
|
|
|
(10.1
|
)
|
|
|
18.7
|
|
|
(11.2
|
)
|
|
Cash and cash equivalents at beginning of period
|
|
433.4
|
|
|
|
404.6
|
|
|
415.8
|
|
|
Cash and cash equivalents at end of period
|
$
|
423.3
|
|
|
$
|
423.3
|
|
$
|
404.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fairchild Semiconductor International, Inc.
|
|
|
Reconciliation of Cash Provided by Operating Activities to Free
Cash Flow
|
|
|
(In millions)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|
|
|
|
|
December 25,
|
December 25,
|
|
December 26,
|
|
|
|
|
|
2011
|
2011
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by operating activities
|
|
$
|
45.8
|
|
|
$
|
268.5
|
|
$
|
332.5
|
|
|
Capital expenditures
|
|
|
(44.8
|
)
|
|
|
(186.4
|
)
|
|
(158.0
|
)
|
|
Free cash flow
|
|
$
|
1.0
|
|
|
$
|
82.1
|
|
$
|
174.5
|
|
|